CellSource Co (TSE:4880) 3-Year ROIIC % : -70.92% (As of Oct. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4880 CellSource Co Ltd TSE:4880
70 GF Score
Price 円314.00
GF Value 円780.03
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is CellSource Co 3-Year ROIIC %?

CellSource Co TSE:4880 -3.09% 70 3-Year ROIIC % is -70.92 as of Oct. 2025. GuruFocus rates TSE:4880 with a GF Score™ of 70/100 and a GF Value™ of 円780.03 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 1,321 Biotechnology companies, CellSource Co ranks worse than 69.19% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. CellSource Co's 3-Year ROIIC % for the quarter that ended in Oct. 2025 was -70.92%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for CellSource Co's 3-Year ROIIC % or its related term are showing as below:

TSE:4880's 3-Year ROIIC % is ranked worse than
69.19% of 1321 companies
in the Biotechnology industry
Industry Median: -4.85 vs TSE:4880: -70.92

CellSource Co  (TSE:4880) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


CellSource Co 3-Year ROIIC % Related Terms


CellSource Co 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for CellSource Co's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CellSource Co 3-Year ROIIC % Chart

CellSource Co Annual Data
Trend Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only 161.23 211.66 42.48 -26.31 -70.92

CellSource Co Semi-Annual Data
Oct17 Oct18 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -26.31 0.00 -70.92 0.00

TSE:4880 vs VRTX, REGN, ALNY: 3-Year ROIIC % Comparison

For the Biotechnology subindustry, CellSource Co's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CellSource Co 3-Year ROIIC % vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, CellSource Co's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where CellSource Co's 3-Year ROIIC % falls into.


TSE:4880
70GF Score
CellSource Co Ltd TSE:4880
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CellSource Co 3-Year ROIIC % Calculation

CellSource Co's 3-Year ROIIC % for the quarter that ended in Oct. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 16.170676 (Oct. 2025) - 1009.7183339 (Oct. 2022) )/( 2151.209 (Oct. 2025) - 750.358 (Oct. 2022) )
=-993.5476579/1400.851
=-70.92%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of -70.92 mean?
CellSource Co (TSE:4880) has a 3-Year ROIIC % of -70.92 as of Oct. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on CellSource Co and its competitors. According to the industry distribution chart, CellSource Co ranks #914 out of 1321 companies in the Biotechnology industry, placing it in the top 69.2%.
Is CellSource Co's 3-Year ROIIC % too high?
CellSource Co's current 3-Year ROIIC % is -70.92. Based on the distribution chart, CellSource Co ranks #914 out of 1321 companies in the Biotechnology industry, which is below the industry midpoint. Overall, CellSource Co has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CellSource Co's 3-Year ROIIC % compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, CellSource Co ranks #914 out of 1321 companies for 3-Year ROIIC %. This places CellSource Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Biotechnology company?
A good 3-Year ROIIC % depends on the Biotechnology industry context. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on CellSource Co and its competitors. CellSource Co's current 3-Year ROIIC % is -70.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CellSource Co stock overvalued right now?
Based on GuruFocus' analysis, CellSource Co (TSE:4880) is currently considered Significantly Undervalued. The stock's GF Value™ is 円780.03, compared to a current price of 円314.00 — trading 59.7% below its estimated fair value. The current 3-Year ROIIC % is -70.92. CellSource Co's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For CellSource Co (TSE:4880), the current 3-Year ROIIC % is -70.92 as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CellSource Co (TSE:4880) Overvalued in 2026?

Based on GuruFocus' analysis, CellSource Co stock appears to be undervalued. The current stock price of 円314.00 is trading 59.7% below its estimated GF Value™ of 円780.03. GuruFocus considers CellSource Co to be Significantly Undervalued.

Key valuation signals for TSE:4880:

  • 3-Year ROIIC %: -70.92
  • GF Value™: 円780.03 vs. price of 円314.00 (59.7% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the TSE:4880 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CellSource Co Business Description

Address Shibuya Mitake Building, 2nd Floor, 1-19-5 Shibuya, Shibuya-ku, Tokyo, JPN, 150-0002
CellSource Co Ltd is engaged in contract manufacturing of fat-and blood-derived organizations and cells from medical institutions, provision of legal support to medical institutions in the regenerative medicine business. The company is also involved in sales of medical devices, and sales of own-brand cosmetics in the consumer business.
70GF Score

Get the complete analysis for TSE:4880

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円314.00
Price
円780.03
GF Value