Frontier Developments (CHIX:FDEVL) Net Income: £20.0 Mil (TTM As of Nov. 2025)


CHIX:FDEVL Frontier Developments PLC CHIX:FDEVL
49 GF Score
Price £4.44
GF Value £2.80
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Frontier Developments Net Income?

Frontier Developments CHIX:FDEVL 49 Net Income is £20.0 Mil as of Nov. 2025. GuruFocus rates CHIX:FDEVL with a GF Score™ of 49/100 and a GF Value™ of £2.80 (Significantly Overvalued). The stock has 3 warning signs investors should review.

Net Income is the net profit that a company earns after deducting all costs and losses including cost of goods, SGA, DDA, interest expenses, non-recurring items and tax. Frontier Developments's Net Income for the six months ended in Nov. 2025 was £8.0 Mil. Its Net Income for the trailing twelve months (TTM) ended in Nov. 2025 was £20.0 Mil.

Net Income is linked to the most popular Earnings per Share (Diluted) number. Frontier Developments's Earnings per Share (Diluted) for the six months ended in Nov. 2025 was £0.20.


Frontier Developments  (CHIX:FDEVl) Net Income Explanation

Net Income is the most widely cited number in reporting a company's profitability. It is linked to the most popular earnings-per-share (EPS) number through:

Frontier Developments's Earnings per Share (Diluted) (EPS) for the quarter that ended in Nov. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Although Net Income and Earnings-per-Share (EPS) are the most widely used parameter in measuring a company's profitability and valuation, it is the least reliable. The reason is that reported earnings can be manipulated easily by adjusting any numbers such as Depreciation, Depletion and Amotorization and non-recurring items.

EPS is most useful for companies that have:

A predictable business
Consistent accounting methods
And few restructurings

The dividend paid to preferred stocks needs to be subtracted from the total net income in the calculation of EPS because common stock holders are not entitled to that part of the net income.


Be Aware

Warren Buffett looks for consistency and upward long term trend. Because of share repurchase it is possible for net earnings trend to differ from EPS trend. He preferred Net Income over EPS. The companies with durable competitive advantage companies report higher % net earnings to total revenues.

Important: If a company is showing net earnings history greater than 20% on total revenues, it is probably benefiting from a long term competitive advantage.

If net earnings is less than 10%, likely to be in a highly competitive business.


Frontier Developments Net Income Related Terms


Frontier Developments Net Income Historical Data

* Premium members only.

The historical data trend for Frontier Developments's Net Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frontier Developments Net Income Chart

Frontier Developments Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Net Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.56 9.63 -20.91 -21.47 16.39

Frontier Developments Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Net Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -33.10 11.63 4.40 11.99 8.01
CHIX:FDEVL
49GF Score
Frontier Developments PLC CHIX:FDEVL
Net Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Frontier Developments Net Income Calculation

Net Income is the net profit that a company earns after deducting all costs and losses including cost of goods, SGA, DDA, interest expenses, non-recurring items and tax.

Net Income
= Revenue - Cost of Goods Sold - Selling, General, & Admin. Expense - Research & Development - Depreciation, Depletion and Amortization - Interest Expense - Non Operating Income (NRI) - Tax Expense + Others
= EBITDA - Depreciation, Depletion and Amortization - Interest Expense - Non Operating Income (NRI) - Tax Expense + Others
= Operating Income - Interest Expense - Non Operating Income (NRI) - Tax Expense + Others
= Pre-Tax Income - Tax Expense + Others

Frontier Developments's Net Income for the fiscal year that ended in May. 2025 is calculated as

Net Income(A: May. 2025 )
= Pre-Tax Income + Tax Provision + Net Income (Discontinued Operations) + Others
=12.419+3.968+0+0
=16.4

Frontier Developments's Net Income for the quarter that ended in Nov. 2025 is calculated as

Net Income(Q: Nov. 2025 )
= Pre-Tax Income + Tax Provision + Net Income (Discontinued Operations) + Others
=7.985+0.027+0+0
=8.0

Net Income for the trailing twelve months (TTM) ended in Nov. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was £20.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Net Income →
What does a Net Income of £20.0 Mil mean?
Frontier Developments (CHIX:FDEVL) has a Net Income of £20.0 Mil as of Nov. 2025. Net Income is the total earnings after all operating expenses, interest and taxes. View historical data on Frontier Developments and its competitors.
Is Frontier Developments' Net Income too high?
Frontier Developments' current Net Income is £20.0 Mil. Overall, Frontier Developments has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Frontier Developments' Net Income compare to NTES and EA?
Frontier Developments' Net Income of £20.0 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Income for an Interactive Media company?
A good Net Income depends on the Interactive Media industry context. However, Net Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Income mean?
A high Net Income can signal that a stock is expensive relative to its fundamentals. Net Income is the total earnings after all operating expenses, interest and taxes. View historical data on Frontier Developments and its competitors. Frontier Developments's current Net Income is £20.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Frontier Developments stock overvalued right now?
Based on GuruFocus' analysis, Frontier Developments (CHIX:FDEVL) is currently considered Significantly Overvalued. The stock's GF Value™ is £2.80, compared to a current price of £4.44 — trading 58.5% above its estimated fair value. The current Net Income is £20.0 Mil. Frontier Developments' overall GF Score™ is 49/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Income calculated?
Net Income is calculated from a company's financial statements. For Frontier Developments (CHIX:FDEVL), the current Net Income is £20.0 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Frontier Developments (CHIX:FDEVL) Overvalued in 2026?

Based on GuruFocus' analysis, Frontier Developments stock appears to be overvalued. The current stock price of £4.44 is trading 58.5% above its estimated GF Value™ of £2.80. GuruFocus considers Frontier Developments to be Significantly Overvalued.

Key valuation signals for CHIX:FDEVL:

  • Net Income: £20.0 Mil
  • GF Value™: £2.80 vs. price of £4.44 (58.5% above fair value)
  • GF Score™: 49/100 with 3 warning signs

No single metric tells the full story. See the CHIX:FDEVL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Frontier Developments Business Description

Other Exchanges FRRDF:USAFDEV:UK5FD:Germany
Address Milton Road, 26 Science Park, Cambridge, GBR, CB4 0FP
Frontier Developments PLC is a United Kingdom-based company that develops and publishes video games for personal computers and consoles. The company is known for titles such as the Elite series, Planet Coaster, Planet Zoo, and Jurassic World Evolution. It operates through game development and publishing, using in-house technology to create and distribute interactive entertainment software. Frontier Developments has one operating segment, being revenue from publishing games and revenue from other streams such as royalties and licensing. The majority of revenue is generated from Publishing revenue.
49GF Score

Get the complete analysis for CHIX:FDEVL

Net Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£4.44
Price
£2.80
GF Value