AISP (Airship AI Holdings) Net-Net Working Capital: $-0.31 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

AISP Airship AI Holdings Inc AISP
31 GF Score
Price $1.94
GF Value $3.55
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Airship AI Holdings Net-Net Working Capital?

Airship AI Holdings AISP -3.48% 31 Net-Net Working Capital is $-0.31 as of Jun. 2026. GuruFocus rates AISP with a GF Score™ of 31/100 and a GF Value™ of $3.55 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,217 Software companies, Airship AI Holdings ranks worse than 82169.19% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Airship AI Holdings's Net-Net Working Capital for the quarter that ended in Jun. 2026 was $-0.31.

The industry rank for Airship AI Holdings's Net-Net Working Capital or its related term are showing as below:

AISP's Price-to-Net-Net-Working-Capital is not ranked *
in the Software industry.
Industry Median: 6.88
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Airship AI Holdings  (NAS:AISP) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Airship AI Holdings Net-Net Working Capital Related Terms


Airship AI Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Airship AI Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Airship AI Holdings Net-Net Working Capital Chart

Airship AI Holdings Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
-0.39 -0.42 -0.84 -1.78 -0.29

Airship AI Holdings Quarterly Data
Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.53 -1.30 -0.29 -0.28 -0.31

AISP vs REKR, USIO, VERI: Net-Net Working Capital Comparison

For the Software - Infrastructure subindustry, Airship AI Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Airship AI Holdings Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Airship AI Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Airship AI Holdings's Price-to-Net-Net-Working-Capital falls into.


AISP
31GF Score
Airship AI Holdings Inc AISP
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Airship AI Holdings Net-Net Working Capital Calculation

Airship AI Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11.75+0.75 * 6.463+0.5 * 0-26.625
-0-0)/34.368
=-0.29

Airship AI Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(12.366+0.75 * 3.747+0.5 * 0.844-26.365
-0-0)/34.440
=-0.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-0.31 mean?
Airship AI Holdings (AISP) has a Net-Net Working Capital of $-0.31 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Airship AI Holdings According to the industry distribution chart, Airship AI Holdings ranks #999999 out of 1217 companies in the Software industry.
Is Airship AI Holdings' Net-Net Working Capital too high?
Airship AI Holdings' current Net-Net Working Capital is $-0.31. Based on the distribution chart, Airship AI Holdings ranks #999999 out of 1217 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Airship AI Holdings has a GF Score™ of 31/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Airship AI Holdings' Net-Net Working Capital compare to REKR and USIO?
According to the Software industry distribution chart, Airship AI Holdings ranks #999999 out of 1217 companies for Net-Net Working Capital. This places Airship AI Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 6.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 6.88, based on 1,217 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Airship AI Holdings For the Software industry, the median Net-Net Working Capital is 6.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Airship AI Holdings's current Net-Net Working Capital is $-0.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Airship AI Holdings stock overvalued right now?
Based on GuruFocus' analysis, Airship AI Holdings (AISP) is currently considered Significantly Undervalued. The stock's GF Value™ is $3.55, compared to a current price of $1.94 — trading 45.3% below its estimated fair value. The current Net-Net Working Capital is $-0.31. Airship AI Holdings' overall GF Score™ is 31/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Airship AI Holdings (AISP), the current Net-Net Working Capital is $-0.31 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Airship AI Holdings (AISP) Overvalued in 2026?

Based on GuruFocus' analysis, Airship AI Holdings stock appears to be undervalued. The current stock price of $1.94 is trading 45.3% below its estimated GF Value™ of $3.55. GuruFocus considers Airship AI Holdings to be Significantly Undervalued.

Key valuation signals for AISP:

  • Net-Net Working Capital: $-0.31
  • GF Value™: $3.55 vs. price of $1.94 (45.3% below fair value)
  • GF Score™: 31/100 with 4 warning signs

No single metric tells the full story. See the AISP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Airship AI Holdings Business Description

Address 8210 154th Avenue NE, Redmond, WA, USA, 98052
Airship AI Holdings Inc is a robust AI-driven data management platform that solves complex data challenges for large institutions operating in dynamic and mission-critical environments with rapidly increasing volumes of data being ingested from a similarly rapidly growing number of data sources. Its primary offerings include Outpost AI, Acropolis, and Airship Command. Its offerings allow customers to manage their data across the full data lifecycle, when and where need it, using a secure permission-based architecture. Airship AI's software allows customers to view structured data both in real-time as well as to conduct searches on the structured data at a later point in time.
31GF Score

Get the complete analysis for AISP

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.94
Price
$3.55
GF Value