Sun Silver (ASX:SS1) Net-Net Working Capital: A$0.16 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:SS1 Sun Silver Ltd ASX:SS1
9 GF Score
Price A$0.87
! 1 Warning Sign
View Full Analysis

What is Sun Silver Net-Net Working Capital?

Sun Silver ASX:SS1 +1.76% 9 Net-Net Working Capital is A$0.16 as of Dec. 2025. GuruFocus rates ASX:SS1 with a GF Score™ of 9/100. The stock has 1 warning sign investors should review. Among 1,131 Metals & Mining companies, Sun Silver ranks better than 59.95% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Sun Silver's Net-Net Working Capital for the quarter that ended in Dec. 2025 was A$0.16.

The industry rank for Sun Silver's Net-Net Working Capital or its related term are showing as below:

ASX:SS1's Price-to-Net-Net-Working-Capital is ranked better than
59.95% of 1131 companies
in the Metals & Mining industry
Industry Median: 6.83 vs ASX:SS1: 5.41

Sun Silver  (ASX:SS1) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Sun Silver Net-Net Working Capital Related Terms


Sun Silver Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Sun Silver's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun Silver Net-Net Working Capital Chart

Sun Silver Annual Data
Trend Dec24 Dec25
Net-Net Working Capital
0.09 0.16

Sun Silver Semi-Annual Data
Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital 0.05 0.09 0.05 0.16

ASX:SS1 vs HL: Net-Net Working Capital Comparison

For the Other Precious Metals & Mining subindustry, Sun Silver's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Silver Price-to-Net-Net-Working-Capital vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Sun Silver's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Sun Silver's Price-to-Net-Net-Working-Capital falls into.


ASX:SS1
9GF Score
Sun Silver Ltd ASX:SS1
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun Silver Net-Net Working Capital Calculation

Sun Silver's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(30.215+0.75 * 0+0.5 * 0-0.85
-0-0)/178.087
=0.16

Sun Silver's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(30.215+0.75 * 0+0.5 * 0-0.85
-0-0)/178.087
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of A$0.16 mean?
Sun Silver (ASX:SS1) has a Net-Net Working Capital of A$0.16 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Sun Silver According to the industry distribution chart, Sun Silver ranks #453 out of 1131 companies in the Metals & Mining industry, placing it in the top 40.1%.
Is Sun Silver's Net-Net Working Capital too high?
Sun Silver's current Net-Net Working Capital is A$0.16. Based on the distribution chart, Sun Silver ranks #453 out of 1131 companies in the Metals & Mining industry, which is above the industry midpoint. Overall, Sun Silver has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does Sun Silver's Net-Net Working Capital compare to HL?
According to the Metals & Mining industry distribution chart, Sun Silver ranks #453 out of 1131 companies for Net-Net Working Capital. This puts Sun Silver in the upper half of its industry. The industry median Net-Net Working Capital is 6.83. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Metals & Mining company?
The median Net-Net Working Capital among Metals & Mining companies is 6.83, based on 1,131 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Sun Silver For the Metals & Mining industry, the median Net-Net Working Capital is 6.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sun Silver's current Net-Net Working Capital is A$0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun Silver stock overvalued right now?
Sun Silver (ASX:SS1) has a current Net-Net Working Capital of A$0.16. The current Net-Net Working Capital is A$0.16. Sun Silver's overall GF Score™ is 9/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Sun Silver (ASX:SS1), the current Net-Net Working Capital is A$0.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Sun Silver Business Description

Other Exchanges E7J:Germany
Address 1 Tully Road, Suite 1, East Perth, Perth, WA, AUS, 6004
Sun Silver Ltd is a company whose primary focus is exploration and evaluation of silver resources in the Elko County & White Pine County region of Nevada, USA, including geophysical surveys, and expansion drilling programs in the areas surrounding known mineralization, with the intention of expanding the existing Inferred Mineral Resources. The companies projects includes Maverick Springs Project Nevada, USA.
9GF Score

Get the complete analysis for ASX:SS1

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.87
Price