Malee Group PCL (BKK:MALEE-R) Net-Net Working Capital: ฿-2.14 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MALEE-R Malee Group PCL BKK:MALEE-R
58 GF Score
Price ฿4.00
GF Value ฿6.47
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Malee Group PCL Net-Net Working Capital?

Malee Group PCL BKK:MALEE-R 58 Net-Net Working Capital is ฿-2.14 as of Jun. 2026. GuruFocus rates BKK:MALEE-R with a GF Score™ of 58/100 and a GF Value™ of ฿6.47 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 654 Consumer Packaged Goods companies, Malee Group PCL ranks worse than 152905.05% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Malee Group PCL's Net-Net Working Capital for the quarter that ended in Jun. 2026 was ฿-2.14.

The industry rank for Malee Group PCL's Net-Net Working Capital or its related term are showing as below:

BKK:MALEE-R's Price-to-Net-Net-Working-Capital is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 6.955
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Malee Group PCL  (BKK:MALEE-R) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Malee Group PCL Net-Net Working Capital Related Terms


Malee Group PCL Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Malee Group PCL's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malee Group PCL Net-Net Working Capital Chart

Malee Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -14.57 -5.21 -3.49 -2.75 -2.28

Malee Group PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -2.44 -2.28 -2.15 -2.14

BKK:MALEE-R vs KHC, GIS: Net-Net Working Capital Comparison

For the Packaged Foods subindustry, Malee Group PCL's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malee Group PCL Price-to-Net-Net-Working-Capital vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Malee Group PCL's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Malee Group PCL's Price-to-Net-Net-Working-Capital falls into.


BKK:MALEE-R
58GF Score
Malee Group PCL BKK:MALEE-R
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Malee Group PCL Net-Net Working Capital Calculation

Malee Group PCL's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(242.629+0.75 * 1419.293+0.5 * 959.676-2964.518
-0-64.207)/545.731
=-2.28

Malee Group PCL's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(194.044+0.75 * 1285.365+0.5 * 983.823-2761.304
-0-57.223)/545.731
=-2.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ฿-2.14 mean?
Malee Group PCL (BKK:MALEE-R) has a Net-Net Working Capital of ฿-2.14 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Malee Group PCL According to the industry distribution chart, Malee Group PCL ranks #999999 out of 654 companies in the Consumer Packaged Goods industry.
Is Malee Group PCL's Net-Net Working Capital too high?
Malee Group PCL's current Net-Net Working Capital is ฿-2.14. Based on the distribution chart, Malee Group PCL ranks #999999 out of 654 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Malee Group PCL has a GF Score™ of 58/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Malee Group PCL's Net-Net Working Capital compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Malee Group PCL ranks #999999 out of 654 companies for Net-Net Working Capital. This places Malee Group PCL in the lower half of its industry. The industry median Net-Net Working Capital is 6.96. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Consumer Packaged Goods company?
The median Net-Net Working Capital among Consumer Packaged Goods companies is 6.96, based on 654 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Malee Group PCL For the Consumer Packaged Goods industry, the median Net-Net Working Capital is 6.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Malee Group PCL's current Net-Net Working Capital is ฿-2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Malee Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Malee Group PCL (BKK:MALEE-R) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿6.47, compared to a current price of ฿4.00 — trading 38.2% below its estimated fair value. The current Net-Net Working Capital is ฿-2.14. Malee Group PCL's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Malee Group PCL (BKK:MALEE-R), the current Net-Net Working Capital is ฿-2.14 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Malee Group PCL (BKK:MALEE-R) Overvalued in 2026?

Based on GuruFocus' analysis, Malee Group PCL stock appears to be undervalued. The current stock price of ฿4.00 is trading 38.2% below its estimated GF Value™ of ฿6.47. GuruFocus considers Malee Group PCL to be Significantly Undervalued.

Key valuation signals for BKK:MALEE-R:

  • Net-Net Working Capital: ฿-2.14
  • GF Value™: ฿6.47 vs. price of ฿4.00 (38.2% below fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the BKK:MALEE-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Malee Group PCL Business Description

Other Exchanges MALEE:Thailand
Address 401/1 , Moo 8 Phaholyothin Road, Kookod Subdistrict, Lumlookka District, Pathum Thani, THA, 12130
Malee Group PCL is engaged in the production and distribution of canned agriculture products such as fruit juices, and non-alcohol beverages for local and export, as well as operations in agriculture and dairy farm. It offers Fruit juices, Vegetable mixed fruit juices, Pasteurized juices, Canned fruits, Pasteurized milk, Corn milk, and other similar products. The company's reportable segments are; Agriculture products, Other beverages, Agriculture and dairy farm and Office buildings for rent. Majority of the revenue is generated from its Agriculture products segment which manufactures and distributes fruit juices, canned fruit, coffee, tea and dairy products. A substantial portion of its overall revenue is generated from Thailand and rest from overseas markets.
58GF Score

Get the complete analysis for BKK:MALEE-R

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.00
Price
฿6.47
GF Value