Malee Group PCL (BKK:MALEE-R) Cyclically Adjusted Price-to-FCF: 25.00 (As of Aug. 30, 2026) — 30% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MALEE-R Malee Group PCL BKK:MALEE-R
58 GF Score
Price ฿4.00
GF Value ฿6.47
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Malee Group PCL Cyclically Adjusted Price-to-FCF?

Malee Group PCL BKK:MALEE-R 58 Cyclically Adjusted Price-to-FCF is 25.00 as of Aug. 30, 2026, which is 30% below its 10-year median of 35.94. GuruFocus rates BKK:MALEE-R with a GF Score™ of 58/100 and a GF Value™ of ฿6.47 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 727 Consumer Packaged Goods companies, Malee Group PCL ranks worse than 57.5% on this metric.

As of today (2026-08-30), Malee Group PCL's current share price is ฿4.00. Malee Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.16. Malee Group PCL's Cyclically Adjusted Price-to-FCF for today is 25.00.

The historical rank and industry rank for Malee Group PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:MALEE-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 10.11   Med: 35.94   Max: 296.88
Current: 24.44

During the past years, Malee Group PCL's highest Cyclically Adjusted Price-to-FCF was 296.88. The lowest was 10.11. And the median was 35.94.

BKK:MALEE-R's Cyclically Adjusted Price-to-FCF is ranked worse than
57.5% of 727 companies
in the Consumer Packaged Goods industry
Industry Median: 20.75 vs BKK:MALEE-R: 24.44

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Malee Group PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.083. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.16 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Malee Group PCL  (BKK:MALEE-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Malee Group PCL Cyclically Adjusted Price-to-FCF Related Terms


Malee Group PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Malee Group PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malee Group PCL Cyclically Adjusted Price-to-FCF Chart

Malee Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.67 41.39 31.45 20.55 14.14

Malee Group PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.55 15.73 14.14 18.72 24.81

BKK:MALEE-R vs KHC, GIS: Cyclically Adjusted Price-to-FCF Comparison

For the Packaged Foods subindustry, Malee Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malee Group PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Malee Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Malee Group PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:MALEE-R
58GF Score
Malee Group PCL BKK:MALEE-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Malee Group PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Malee Group PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=4.00/0.16
=25.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malee Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Malee Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.083/333.9520*333.9520
=0.083

Current CPI (Jun. 2026) = 333.9520.

Malee Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.078 241.428 0.108
201612 -1.053 241.432 -1.457
201703 0.022 243.801 0.030
201706 -0.015 244.955 -0.020
201709 -0.963 246.819 -1.303
201712 -0.009 246.524 -0.012
201803 -0.045 249.554 -0.060
201806 0.407 251.989 0.539
201809 -0.446 252.439 -0.590
201812 -0.104 251.233 -0.138
201903 0.282 254.202 0.370
201906 0.101 256.143 0.132
201909 0.195 256.759 0.254
201912 0.395 256.974 0.513
202003 0.078 258.115 0.101
202006 0.181 257.797 0.234
202009 0.038 260.280 0.049
202012 0.310 260.474 0.397
202103 0.226 264.877 0.285
202106 0.061 271.696 0.075
202109 -0.179 274.310 -0.218
202112 0.425 278.802 0.509
202203 0.030 287.504 0.035
202206 0.145 296.311 0.163
202209 -0.061 296.808 -0.069
202212 0.127 296.797 0.143
202303 0.194 301.836 0.215
202306 -0.013 305.109 -0.014
202309 -0.023 307.789 -0.025
202312 0.321 306.746 0.349
202403 0.069 312.332 0.074
202406 0.455 314.175 0.484
202409 -0.226 315.301 -0.239
202412 0.241 315.605 0.255
202503 0.200 319.799 0.209
202506 -0.187 322.561 -0.194
202509 -0.125 324.800 -0.129
202512 0.314 324.054 0.324
202603 0.172 330.213 0.174
202606 0.083 333.952 0.083

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 25.00 mean?
Malee Group PCL (BKK:MALEE-R) has a Cyclically Adjusted Price-to-FCF of 25.00 as of Aug. 30, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Malee Group PCL and its competitors. This is 30% below median its historical median of 35.94. Over the past decade, Malee Group PCL's Cyclically Adjusted Price-to-FCF has ranged from 10.11 to 296.88. According to the industry distribution chart, Malee Group PCL ranks #418 out of 727 companies in the Consumer Packaged Goods industry, placing it in the top 57.5%.
Is Malee Group PCL's Cyclically Adjusted Price-to-FCF too high?
Malee Group PCL's current Cyclically Adjusted Price-to-FCF of 25.00 is 30% below median its 10-year median of 35.94. Over the past 10 years, this metric has ranged from a low of 10.11 to a high of 296.88. The Consumer Packaged Goods industry median Cyclically Adjusted Price-to-FCF is 20.75. Malee Group PCL's value of 25.00 is 20.5% above this industry median. Based on the distribution chart, Malee Group PCL ranks #418 out of 727 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Malee Group PCL has a GF Score™ of 58/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Malee Group PCL's Cyclically Adjusted Price-to-FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Malee Group PCL ranks #418 out of 727 companies for Cyclically Adjusted Price-to-FCF. This places Malee Group PCL in the lower half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 20.75. Malee Group PCL's value of 25.00 is 20.5% above this benchmark. Historically, Malee Group PCL's own Cyclically Adjusted Price-to-FCF has ranged from 10.11 to 296.88 over the past decade. While the company's 10-year median is 35.94 vs. the industry median of 20.75, Malee Group PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Consumer Packaged Goods company?
The median Cyclically Adjusted Price-to-FCF among Consumer Packaged Goods companies is 20.75, based on 727 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Malee Group PCL's current Cyclically Adjusted Price-to-FCF of 25.00 is 20.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Malee Group PCL and its competitors. For the Consumer Packaged Goods industry, the median Cyclically Adjusted Price-to-FCF is 20.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Malee Group PCL's current Cyclically Adjusted Price-to-FCF is 25.00, which is 30% below median its own 10-year median of 35.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Malee Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Malee Group PCL (BKK:MALEE-R) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿6.47, compared to a current price of ฿4.00 — trading 38.2% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 25.00, which is 30% below median its 10-year median of 35.94 and 20.5% above the Consumer Packaged Goods industry median of 20.75. Malee Group PCL's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Malee Group PCL (BKK:MALEE-R), the current Cyclically Adjusted Price-to-FCF is 25.00 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Malee Group PCL (BKK:MALEE-R) Overvalued in 2026?

Based on GuruFocus' analysis, Malee Group PCL stock appears to be undervalued. The current stock price of ฿4.00 is trading 38.2% below its estimated GF Value™ of ฿6.47. GuruFocus considers Malee Group PCL to be Significantly Undervalued.

Key valuation signals for BKK:MALEE-R:

  • Cyclically Adjusted Price-to-FCF: 25.00 (30% below median its 10-year median of 35.94)
  • GF Value™: ฿6.47 vs. price of ฿4.00 (38.2% below fair value)
  • GF Score™: 58/100 with 5 warning signs
  • Industry Position: 20.5% above the Consumer Packaged Goods median (#418 of 727)

No single metric tells the full story. See the BKK:MALEE-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Malee Group PCL Business Description

Other Exchanges MALEE:Thailand
Address 401/1 , Moo 8 Phaholyothin Road, Kookod Subdistrict, Lumlookka District, Pathum Thani, THA, 12130
Malee Group PCL is engaged in the production and distribution of canned agriculture products such as fruit juices, and non-alcohol beverages for local and export, as well as operations in agriculture and dairy farm. It offers Fruit juices, Vegetable mixed fruit juices, Pasteurized juices, Canned fruits, Pasteurized milk, Corn milk, and other similar products. The company's reportable segments are; Agriculture products, Other beverages, Agriculture and dairy farm and Office buildings for rent. Majority of the revenue is generated from its Agriculture products segment which manufactures and distributes fruit juices, canned fruit, coffee, tea and dairy products. A substantial portion of its overall revenue is generated from Thailand and rest from overseas markets.
58GF Score

Get the complete analysis for BKK:MALEE-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.00
Price
฿6.47
GF Value