GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Malee Group PCL (BKK:MALEE-R) » Definitions » Cyclically Adjusted Price-to-FCF

Malee Group PCL (BKK:MALEE-R) Cyclically Adjusted Price-to-FCF : 15.84 (As of Jun. 29, 2025)


View and export this data going back to 1992. Start your Free Trial

What is Malee Group PCL Cyclically Adjusted Price-to-FCF?

As of today (2025-06-29), Malee Group PCL's current share price is ฿6.33485. Malee Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.40. Malee Group PCL's Cyclically Adjusted Price-to-FCF for today is 15.84.

The historical rank and industry rank for Malee Group PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:MALEE-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 13.37   Med: 39.09   Max: 296.88
Current: 14.57

During the past years, Malee Group PCL's highest Cyclically Adjusted Price-to-FCF was 296.88. The lowest was 13.37. And the median was 39.09.

BKK:MALEE-R's Cyclically Adjusted Price-to-FCF is ranked better than
67.62% of 698 companies
in the Consumer Packaged Goods industry
Industry Median: 20.465 vs BKK:MALEE-R: 14.57

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Malee Group PCL's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ฿0.200. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.40 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Malee Group PCL Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Malee Group PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Malee Group PCL Cyclically Adjusted Price-to-FCF Chart

Malee Group PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.66 32.67 41.39 31.45 20.55

Malee Group PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.93 38.37 30.74 20.55 15.74

Competitive Comparison of Malee Group PCL's Cyclically Adjusted Price-to-FCF

For the Packaged Foods subindustry, Malee Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malee Group PCL's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Malee Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Malee Group PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Malee Group PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Malee Group PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=6.33485/0.40
=15.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malee Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Malee Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.2/134.9266*134.9266
=0.200

Current CPI (Mar. 2025) = 134.9266.

Malee Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.226 100.684 0.303
201509 -0.251 100.392 -0.337
201512 0.701 99.792 0.948
201603 0.681 100.470 0.915
201606 0.524 101.688 0.695
201609 0.078 101.861 0.103
201612 -1.053 101.863 -1.395
201703 0.022 102.862 0.029
201706 -0.015 103.349 -0.020
201709 -0.963 104.136 -1.248
201712 -0.009 104.011 -0.012
201803 -0.045 105.290 -0.058
201806 0.407 106.317 0.517
201809 -0.446 106.507 -0.565
201812 -0.104 105.998 -0.132
201903 0.282 107.251 0.355
201906 0.101 108.070 0.126
201909 0.195 108.329 0.243
201912 0.395 108.420 0.492
202003 0.078 108.902 0.097
202006 0.181 108.767 0.225
202009 0.038 109.815 0.047
202012 0.310 109.897 0.381
202103 0.226 111.754 0.273
202106 0.061 114.631 0.072
202109 -0.179 115.734 -0.209
202112 0.425 117.630 0.487
202203 0.030 121.301 0.033
202206 0.145 125.017 0.156
202209 -0.061 125.227 -0.066
202212 0.127 125.222 0.137
202303 0.194 127.348 0.206
202306 -0.013 128.729 -0.014
202309 -0.023 129.860 -0.024
202312 0.321 129.419 0.335
202403 0.069 131.776 0.071
202406 0.455 132.554 0.463
202409 -0.226 133.029 -0.229
202412 0.241 133.157 0.244
202503 0.200 134.927 0.200

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Malee Group PCL  (BKK:MALEE-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Malee Group PCL Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Malee Group PCL's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Malee Group PCL Business Description

Traded in Other Exchanges
Address
401/1 , Moo 8 Phahonyothin Road, Kookod Subdistrict, Lumlookka District, Pathum Thani, THA, 12130
Malee Group PCL is engaged in the production and distribution of canned agriculture products such as fruit juices, and non-alcohol beverages for local and export, as well as operations in agriculture and dairy farm. It offers Fruit juices, Vegetable mixed fruit juices, Pasteurized juices, Canned fruits, Pasteurized milk, Corn milk, and other similar products. The company's reportable segments are; Agriculture products, Other beverages, Agriculture and dairy farm and Office buildings for rent. Majority of the revenue is generated from its Agriculture products segment which manufactures and distributes fruit juices, canned fruit, coffee, tea and dairy products. A substantial portion of its overall revenue is generated from Thailand and rest from overseas markets.

Malee Group PCL Headlines

No Headlines