EXOD (Exodus Movement) Net-Net Working Capital: $2.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EXOD Exodus Movement Inc EXOD
29 GF Score
Price $5.33
! 4 Warning Signs
View Full Analysis

What is Exodus Movement Net-Net Working Capital?

Exodus Movement EXOD -4.14% 29 Net-Net Working Capital is $2.19 as of Mar. 2026. GuruFocus rates EXOD with a GF Score™ of 29/100. The stock has 4 warning signs investors should review. Among 1,258 Software companies, Exodus Movement ranks better than 82.91% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Exodus Movement's Net-Net Working Capital for the quarter that ended in Mar. 2026 was $2.19.

The industry rank for Exodus Movement's Net-Net Working Capital or its related term are showing as below:

EXOD's Price-to-Net-Net-Working-Capital is ranked better than
82.91% of 1258 companies
in the Software industry
Industry Median: 6.745 vs EXOD: 2.41

Exodus Movement  (AMEX:EXOD) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Exodus Movement Net-Net Working Capital Related Terms


Exodus Movement Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Exodus Movement's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exodus Movement Net-Net Working Capital Chart

Exodus Movement Annual Data
Trend Dec23 Dec24 Dec25
Net-Net Working Capital
1.88 1.55 -0.35

Exodus Movement Quarterly Data
Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.62 0.87 0.46 -0.35 2.19

EXOD vs TCX, DAVA, AMBR: Net-Net Working Capital Comparison

For the Software - Infrastructure subindustry, Exodus Movement's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exodus Movement Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Exodus Movement's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Exodus Movement's Price-to-Net-Net-Working-Capital falls into.


EXOD
29GF Score
Exodus Movement Inc EXOD
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exodus Movement Net-Net Working Capital Calculation

Exodus Movement's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5.16+0.75 * 5.141+0.5 * 0-19.352
-0-0)/29.544
=-0.35

Exodus Movement's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(74.4+0.75 * 3.713+0.5 * 0-11.827
-0-0)/29.814
=2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $2.19 mean?
Exodus Movement (EXOD) has a Net-Net Working Capital of $2.19 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Exodus Movement According to the industry distribution chart, Exodus Movement ranks #215 out of 1258 companies in the Software industry, placing it in the top 17.1%.
Is Exodus Movement's Net-Net Working Capital too high?
Exodus Movement's current Net-Net Working Capital is $2.19. The Software industry median Net-Net Working Capital is 6.75. Exodus Movement's value of $2.19 is 67.5% below this industry median. Based on the distribution chart, Exodus Movement ranks #215 out of 1258 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Exodus Movement has a GF Score™ of 29/100, reflecting its overall financial health beyond just this single metric.
How does Exodus Movement's Net-Net Working Capital compare to TCX and DAVA?
According to the Software industry distribution chart, Exodus Movement ranks #215 out of 1258 companies for Net-Net Working Capital. This places Exodus Movement in the top 17% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 6.75. Exodus Movement's value of $2.19 is 67.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 6.75, based on 1,258 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Exodus Movement's current Net-Net Working Capital of $2.19 is 67.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Exodus Movement For the Software industry, the median Net-Net Working Capital is 6.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Exodus Movement's current Net-Net Working Capital is $2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exodus Movement stock overvalued right now?
Exodus Movement (EXOD) has a current Net-Net Working Capital of $2.19. The current Net-Net Working Capital is $2.19 and 67.5% below the Software industry median of 6.75. Exodus Movement's overall GF Score™ is 29/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Exodus Movement (EXOD), the current Net-Net Working Capital is $2.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Exodus Movement Business Description

Other Exchanges BU3:Germany
Address 15418 Weir Street, Suite 333, Omaha, NE, USA, 68137
Exodus Movement Inc is a self-custodial platform that connects people with the world of decentralized finance and the power of the blockchain. Available for desktop and mobile, it allows users to secure, manage, and exchange cryptocurrencies like Bitcoin and Ethereum. The company's geographical segments include: the Republic of the Marshall Islands, Hong Kong, the British Virgin Islands, Seychelles, Saint Vincent and the Grenadines, and Others.
29GF Score

Get the complete analysis for EXOD

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.33
Price