Goodbye Kansas Group AB (FRA:3MB) Net-Net Working Capital: €-0.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:3MB Goodbye Kansas Group AB FRA:3MB
36 GF Score
Price €0.11
GF Value €0.06
! 5 Warning Signs
View Full Analysis

What is Goodbye Kansas Group AB Net-Net Working Capital?

Goodbye Kansas Group AB FRA:3MB -2.25% 36 Net-Net Working Capital is €-0.12 as of Mar. 2026. GuruFocus rates FRA:3MB with a GF Score™ of 36/100 and a GF Value™ of €0.06. The stock has 5 warning signs investors should review. Among 383 Media - Diversified companies, Goodbye Kansas Group AB ranks worse than 261096.34% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Goodbye Kansas Group AB's Net-Net Working Capital for the quarter that ended in Mar. 2026 was €-0.12.

The industry rank for Goodbye Kansas Group AB's Net-Net Working Capital or its related term are showing as below:

FRA:3MB's Price-to-Net-Net-Working-Capital is not ranked *
in the Media - Diversified industry.
Industry Median: 4.41
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Goodbye Kansas Group AB  (FRA:3MB) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Goodbye Kansas Group AB Net-Net Working Capital Related Terms


Goodbye Kansas Group AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Goodbye Kansas Group AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goodbye Kansas Group AB Net-Net Working Capital Chart

Goodbye Kansas Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -92.19 -127.14 -0.98 -0.16 -0.12

Goodbye Kansas Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.09 -0.13 -0.15 -0.12 -0.12

FRA:3MB vs NFLX, DIS, WBD: Net-Net Working Capital Comparison

For the Entertainment subindustry, Goodbye Kansas Group AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodbye Kansas Group AB Price-to-Net-Net-Working-Capital vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Goodbye Kansas Group AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Goodbye Kansas Group AB's Price-to-Net-Net-Working-Capital falls into.


FRA:3MB
36GF Score
Goodbye Kansas Group AB FRA:3MB
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goodbye Kansas Group AB Net-Net Working Capital Calculation

Goodbye Kansas Group AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.933+0.75 * 2.38+0.5 * 0-7.38
-0-0)/37.488
=-0.12

Goodbye Kansas Group AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.093+0.75 * 0.777+0.5 * 0-6.021
-0-0)/37.488
=-0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-0.12 mean?
Goodbye Kansas Group AB (FRA:3MB) has a Net-Net Working Capital of €-0.12 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Goodbye Kansas Group AB According to the industry distribution chart, Goodbye Kansas Group AB ranks #999999 out of 383 companies in the Media - Diversified industry.
Is Goodbye Kansas Group AB's Net-Net Working Capital too high?
Goodbye Kansas Group AB's current Net-Net Working Capital is €-0.12. Based on the distribution chart, Goodbye Kansas Group AB ranks #999999 out of 383 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Goodbye Kansas Group AB has a GF Score™ of 36/100, reflecting its overall financial health beyond just this single metric.
How does Goodbye Kansas Group AB's Net-Net Working Capital compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Goodbye Kansas Group AB ranks #999999 out of 383 companies for Net-Net Working Capital. This places Goodbye Kansas Group AB in the lower half of its industry. The industry median Net-Net Working Capital is 4.41. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Media - Diversified company?
The median Net-Net Working Capital among Media - Diversified companies is 4.41, based on 383 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Goodbye Kansas Group AB For the Media - Diversified industry, the median Net-Net Working Capital is 4.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Goodbye Kansas Group AB's current Net-Net Working Capital is €-0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goodbye Kansas Group AB stock overvalued right now?
Goodbye Kansas Group AB (FRA:3MB) has a current Net-Net Working Capital of €-0.12. The stock's GF Value™ is €0.06, compared to a current price of €0.11 — trading 88% above its estimated fair value. The current Net-Net Working Capital is €-0.12. Goodbye Kansas Group AB's overall GF Score™ is 36/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Goodbye Kansas Group AB (FRA:3MB), the current Net-Net Working Capital is €-0.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goodbye Kansas Group AB (FRA:3MB) Overvalued in 2026?

Based on GuruFocus' analysis, Goodbye Kansas Group AB stock appears to be overvalued. The current stock price of €0.11 is trading 88% above its estimated GF Value™ of €0.06.

Key valuation signals for FRA:3MB:

  • Net-Net Working Capital: €-0.12
  • GF Value™: €0.06 vs. price of €0.11 (88% above fair value)
  • GF Score™: 36/100 with 5 warning signs

No single metric tells the full story. See the FRA:3MB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goodbye Kansas Group AB Business Description

Other Exchanges GBK:Sweden
Address Hammarbyterrassen 3, Stockholm, SWE, SE-120 30
Goodbye Kansas Group AB specializes in visual content and technology. The company develops products and solutions based on the latest technology with a focus on Visual Effects (VFX), Animation, Game Trailers, and In-Game. The group is organized in two parts: Goodbye Kansas Studios and Other Operations. Goodbye Kansas Studios includes the studio business, which offers visual content to film, TV, and gaming. Other operations include the company Vobling, which offers virtual training through VR, and Plotagon Production, which offers an app for 3D animation.
36GF Score

Get the complete analysis for FRA:3MB

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.11
Price
€0.06
GF Value