Invalda INVL AB (FRA:WTK) Net-Net Working Capital: €0.64 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WTK Invalda INVL AB FRA:WTK
87 GF Score
Price €27.60
GF Value €19.45
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Invalda INVL AB Net-Net Working Capital?

Invalda INVL AB FRA:WTK 87 Net-Net Working Capital is €0.64 as of Dec. 2025. GuruFocus rates FRA:WTK with a GF Score™ of 87/100 and a GF Value™ of €19.45 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 497 Asset Management companies, Invalda INVL AB ranks worse than 84.31% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Invalda INVL AB's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €0.64.

The industry rank for Invalda INVL AB's Net-Net Working Capital or its related term are showing as below:

FRA:WTK's Price-to-Net-Net-Working-Capital is ranked worse than
84.31% of 497 companies
in the Asset Management industry
Industry Median: 6.52 vs FRA:WTK: 43.81

Invalda INVL AB  (FRA:WTK) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Invalda INVL AB Net-Net Working Capital Related Terms


Invalda INVL AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Invalda INVL AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Invalda INVL AB Net-Net Working Capital Chart

Invalda INVL AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.23 -0.40 -2.69 -1.37 0.64

Invalda INVL AB Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 -0.92 -1.37 -0.84 0.64

FRA:WTK vs BLK, BX, KKR: Net-Net Working Capital Comparison

For the Asset Management subindustry, Invalda INVL AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Invalda INVL AB Price-to-Net-Net-Working-Capital vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Invalda INVL AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Invalda INVL AB's Price-to-Net-Net-Working-Capital falls into.


FRA:WTK
87GF Score
Invalda INVL AB FRA:WTK
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Invalda INVL AB Net-Net Working Capital Calculation

Invalda INVL AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(23.935+0.75 * 2.809+0.5 * 0-18.247
-0-0.109)/12.058
=0.64

Invalda INVL AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(23.935+0.75 * 2.809+0.5 * 0-18.247
-0-0.109)/12.058
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €0.64 mean?
Invalda INVL AB (FRA:WTK) has a Net-Net Working Capital of €0.64 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Invalda INVL AB According to the industry distribution chart, Invalda INVL AB ranks #419 out of 497 companies in the Asset Management industry, placing it in the top 84.3%.
Is Invalda INVL AB's Net-Net Working Capital too high?
Invalda INVL AB's current Net-Net Working Capital is €0.64. Based on the distribution chart, Invalda INVL AB ranks #419 out of 497 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Invalda INVL AB has a GF Score™ of 87/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Invalda INVL AB's Net-Net Working Capital compare to BLK and BX?
According to the Asset Management industry distribution chart, Invalda INVL AB ranks #419 out of 497 companies for Net-Net Working Capital. This places Invalda INVL AB in the lower half of its industry. The industry median Net-Net Working Capital is 6.52. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Asset Management company?
The median Net-Net Working Capital among Asset Management companies is 6.52, based on 497 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Invalda INVL AB For the Asset Management industry, the median Net-Net Working Capital is 6.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Invalda INVL AB's current Net-Net Working Capital is €0.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Invalda INVL AB stock overvalued right now?
Based on GuruFocus' analysis, Invalda INVL AB (FRA:WTK) is currently considered Significantly Overvalued. The stock's GF Value™ is €19.45, compared to a current price of €27.60 — trading 41.9% above its estimated fair value. The current Net-Net Working Capital is €0.64. Invalda INVL AB's overall GF Score™ is 87/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Invalda INVL AB (FRA:WTK), the current Net-Net Working Capital is €0.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Invalda INVL AB (FRA:WTK) Overvalued in 2026?

Based on GuruFocus' analysis, Invalda INVL AB stock appears to be overvalued. The current stock price of €27.60 is trading 41.9% above its estimated GF Value™ of €19.45. GuruFocus considers Invalda INVL AB to be Significantly Overvalued.

Key valuation signals for FRA:WTK:

  • Net-Net Working Capital: €0.64
  • GF Value™: €19.45 vs. price of €27.60 (41.9% above fair value)
  • GF Score™: 87/100 with 9 warning signs

No single metric tells the full story. See the FRA:WTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Invalda INVL AB Business Description

Other Exchanges IVL1L:Lithuania
Address Gyneju Street 14, Vilnius, LTU, LT-01109
Invalda INVL AB is an asset management company. It operates through the Asset management and Historical Investments activity segments. The Asset management segment includes pension, investment funds, alternative investments (private equity, real assets, and private debt) and portfolio management, financial brokerage, and land administration services. The Historical Investments activity segment includes the group investment activities to the unconsolidated subsidiaries, associates, and financial assets at fair value and administrative activities of the companies. The main investment activities of the company are Agriculture; Life insurance; Facility management; Real estate; and Bank activities. The majority of its revenue comes from the Asset management segment.
87GF Score

Get the complete analysis for FRA:WTK

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€27.60
Price
€19.45
GF Value