TPG Telecom (FRA:YST1) Net-Net Working Capital: €-1.61 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:YST1 TPG Telecom Ltd FRA:YST1
61 GF Score
Price €2.24
GF Value €2.66
! 6 Warning Signs
View Full Analysis

What is TPG Telecom Net-Net Working Capital?

TPG Telecom FRA:YST1 +10.89% 61 Net-Net Working Capital is €-1.61 as of Dec. 2025. GuruFocus rates FRA:YST1 with a GF Score™ of 61/100 and a GF Value™ of €2.66. The stock has 6 warning signs investors should review. Among 57 Telecommunication Services companies, TPG Telecom ranks worse than 1754384.21% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

TPG Telecom's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-1.61.

The industry rank for TPG Telecom's Net-Net Working Capital or its related term are showing as below:

FRA:YST1's Price-to-Net-Net-Working-Capital is not ranked *
in the Telecommunication Services industry.
Industry Median: 9.24
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

TPG Telecom  (FRA:YST1) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


TPG Telecom Net-Net Working Capital Related Terms


TPG Telecom Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for TPG Telecom's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TPG Telecom Net-Net Working Capital Chart

TPG Telecom Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.41 -2.44 -2.53 -2.49 -1.61

TPG Telecom Semi-Annual Data
Jan16 Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.53 -2.34 -2.49 -2.16 -1.61

FRA:YST1 vs VZ, TMUS, T: Net-Net Working Capital Comparison

For the Telecom Services subindustry, TPG Telecom's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TPG Telecom Price-to-Net-Net-Working-Capital vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, TPG Telecom's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where TPG Telecom's Price-to-Net-Net-Working-Capital falls into.


FRA:YST1
61GF Score
TPG Telecom Ltd FRA:YST1
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TPG Telecom Net-Net Working Capital Calculation

TPG Telecom's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(40.856+0.75 * 115.191+0.5 * 51.637-3313.86
-0-0)/1963.029
=-1.61

TPG Telecom's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(40.856+0.75 * 115.191+0.5 * 51.637-3313.86
-0-0)/1963.029
=-1.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-1.61 mean?
TPG Telecom (FRA:YST1) has a Net-Net Working Capital of €-1.61 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on TPG Telecom According to the industry distribution chart, TPG Telecom ranks #999999 out of 57 companies in the Telecommunication Services industry.
Is TPG Telecom's Net-Net Working Capital too high?
TPG Telecom's current Net-Net Working Capital is €-1.61. Based on the distribution chart, TPG Telecom ranks #999999 out of 57 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, TPG Telecom has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does TPG Telecom's Net-Net Working Capital compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, TPG Telecom ranks #999999 out of 57 companies for Net-Net Working Capital. This places TPG Telecom in the lower half of its industry. The industry median Net-Net Working Capital is 9.24. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Telecommunication Services company?
The median Net-Net Working Capital among Telecommunication Services companies is 9.24, based on 57 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on TPG Telecom For the Telecommunication Services industry, the median Net-Net Working Capital is 9.24 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TPG Telecom's current Net-Net Working Capital is €-1.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TPG Telecom stock overvalued right now?
TPG Telecom (FRA:YST1) has a current Net-Net Working Capital of €-1.61. The stock's GF Value™ is €2.66, compared to a current price of €2.24 — trading 15.8% below its estimated fair value. The current Net-Net Working Capital is €-1.61. TPG Telecom's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For TPG Telecom (FRA:YST1), the current Net-Net Working Capital is €-1.61 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TPG Telecom (FRA:YST1) Overvalued in 2026?

Based on GuruFocus' analysis, TPG Telecom stock appears to be undervalued. The current stock price of €2.24 is trading 15.8% below its estimated GF Value™ of €2.66.

Key valuation signals for FRA:YST1:

  • Net-Net Working Capital: €-1.61
  • GF Value™: €2.66 vs. price of €2.24 (15.8% below fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the FRA:YST1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TPG Telecom Business Description

Other Exchanges TPGTF:USATPG:Australia
Address 200 Barangaroo Avenue, Level 27, Tower Two, International Towers Sydney, Barangaroo, NSW, AUS, 2000
TPG Telecom is Australia's third-largest telecom services company. It offers mobile, fixed-line broadband and telephony solutions. The group's mobile business caters to all market segments spanning consumer, small business, corporate, wholesale, and government. TPG Telecom has grown substantially since listing on the ASX in 2008, via organic growth and acquisitions, and culminated with the July 2020 Vodafone Hutchison Australia merger, the third-ranked mobile network operator in Australia. It owns an extensive stable of infrastructure assets, including a nationwide mobile network that is upgrading to 5G wireless. In July 2025, TPG sold its fiber assets for AUD 5.3 billion to Vocus.
61GF Score

Get the complete analysis for FRA:YST1

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.24
Price
€2.66
GF Value