GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Changyou Alliance Group Ltd (HKSE:01039) » Definitions » Net-Net Working Capital

Changyou Alliance Group (HKSE:01039) Net-Net Working Capital : HK$0.07 (As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Changyou Alliance Group Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Changyou Alliance Group's Net-Net Working Capital for the quarter that ended in Dec. 2023 was HK$0.07.

The industry rank for Changyou Alliance Group's Net-Net Working Capital or its related term are showing as below:

HKSE:01039's Price-to-Net-Net-Working-Capital is ranked better than
85.76% of 323 companies
in the Retail - Cyclical industry
Industry Median: 6.03 vs HKSE:01039: 1.86

Changyou Alliance Group Net-Net Working Capital Historical Data

The historical data trend for Changyou Alliance Group's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Changyou Alliance Group Net-Net Working Capital Chart

Changyou Alliance Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.11 0.15 0.13 0.10 0.07

Changyou Alliance Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.11 0.10 0.08 0.07

Competitive Comparison of Changyou Alliance Group's Net-Net Working Capital

For the Internet Retail subindustry, Changyou Alliance Group's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Changyou Alliance Group's Price-to-Net-Net-Working-Capital Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Changyou Alliance Group's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Changyou Alliance Group's Price-to-Net-Net-Working-Capital falls into.



Changyou Alliance Group Net-Net Working Capital Calculation

Changyou Alliance Group's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(28.122+0.75 * 11.474+0.5 * 0.095-331.268
-0--424.394)/1810.95
=0.07

Changyou Alliance Group's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(28.122+0.75 * 11.474+0.5 * 0.095-331.268
-0--424.394)/1810.95
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Changyou Alliance Group  (HKSE:01039) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Changyou Alliance Group Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Changyou Alliance Group's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Changyou Alliance Group (HKSE:01039) Business Description

Traded in Other Exchanges
N/A
Address
30 Harbour Road, Room 1908-1916, 19th Floor, Sun Hung Kai Centre, Wanchai, Hong Kong, HKG
Changyou Alliance Group Ltd is a company involved in the development and operation of an electronic trading platform. The company mainly operates in the Digital Point segment that operates an electronic trading platform to promote and facilitate awards earned by customers of loyalty programmes of other companies to be exchanged globally in the form of virtual assets and credits for consumption of merchandises, games, services and other commercial transactions.
Executives
Greater Bay Area Homeland Development Fund (gp) Limited 2106 Person having a security interest in shares
Greater Bay Area Homeland Investments Limited 2106 Person having a security interest in shares
Poly Platinum Enterprises Limited 2106 Person having a security interest in shares
Century Investment (holding) Limited 2101 Beneficial owner
Pun Tang 2201 Interest of corporation controlled by you
Atlantis Capital Group Holdings Limited 2201 Interest of corporation controlled by you
Liu Yang 2201 Interest of corporation controlled by you
Central Huijin Investment Ltd. 2201 Interest of corporation controlled by you

Changyou Alliance Group (HKSE:01039) Headlines

No Headlines