GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Changyou Alliance Group Ltd (HKSE:01039) » Definitions » Piotroski F-Score

Changyou Alliance Group (HKSE:01039) Piotroski F-Score : 6 (As of Jun. 08, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Changyou Alliance Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Changyou Alliance Group has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Changyou Alliance Group's Piotroski F-Score or its related term are showing as below:

HKSE:01039' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 3   Max: 6
Current: 6

During the past 13 years, the highest Piotroski F-Score of Changyou Alliance Group was 6. The lowest was 1. And the median was 3.


Changyou Alliance Group Piotroski F-Score Historical Data

The historical data trend for Changyou Alliance Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Changyou Alliance Group Piotroski F-Score Chart

Changyou Alliance Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.00 2.00 6.00 6.00

Changyou Alliance Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 - 6.00 - 6.00

Competitive Comparison of Changyou Alliance Group's Piotroski F-Score

For the Internet Retail subindustry, Changyou Alliance Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Changyou Alliance Group's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Changyou Alliance Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Changyou Alliance Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was HK$-41.1 Mil.
Cash Flow from Operations was HK$7.6 Mil.
Revenue was HK$248.0 Mil.
Gross Profit was HK$43.0 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (172.427 + 163.571) / 2 = HK$167.999 Mil.
Total Assets at the begining of this year (Dec22) was HK$172.4 Mil.
Long-Term Debt & Capital Lease Obligation was HK$1.3 Mil.
Total Current Assets was HK$159.8 Mil.
Total Current Liabilities was HK$329.9 Mil.
Net Income was HK$-38.8 Mil.

Revenue was HK$240.1 Mil.
Gross Profit was HK$31.6 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (233.888 + 172.427) / 2 = HK$203.1575 Mil.
Total Assets at the begining of last year (Dec21) was HK$233.9 Mil.
Long-Term Debt & Capital Lease Obligation was HK$3.0 Mil.
Total Current Assets was HK$165.9 Mil.
Total Current Liabilities was HK$298.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Changyou Alliance Group's current Net Income (TTM) was -41.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Changyou Alliance Group's current Cash Flow from Operations (TTM) was 7.6. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-41.085/172.427
=-0.23827475

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-38.778/233.888
=-0.1657973

Changyou Alliance Group's return on assets of this year was -0.23827475. Changyou Alliance Group's return on assets of last year was -0.1657973. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Changyou Alliance Group's current Net Income (TTM) was -41.1. Changyou Alliance Group's current Cash Flow from Operations (TTM) was 7.6. ==> 7.6 > -41.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1.326/167.999
=0.0078929

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2.97/203.1575
=0.0146192

Changyou Alliance Group's gearing of this year was 0.0078929. Changyou Alliance Group's gearing of last year was 0.0146192. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=159.75/329.943
=0.48417454

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=165.91/298.777
=0.55529709

Changyou Alliance Group's current ratio of this year was 0.48417454. Changyou Alliance Group's current ratio of last year was 0.55529709. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Changyou Alliance Group's number of shares in issue this year was 1810.953. Changyou Alliance Group's number of shares in issue last year was 1810.953. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=42.957/248.015
=0.17320323

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=31.572/240.136
=0.1314755

Changyou Alliance Group's gross margin of this year was 0.17320323. Changyou Alliance Group's gross margin of last year was 0.1314755. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=248.015/172.427
=1.43837682

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=240.136/233.888
=1.02671364

Changyou Alliance Group's asset turnover of this year was 1.43837682. Changyou Alliance Group's asset turnover of last year was 1.02671364. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Changyou Alliance Group has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Changyou Alliance Group  (HKSE:01039) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Changyou Alliance Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Changyou Alliance Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Changyou Alliance Group (HKSE:01039) Business Description

Traded in Other Exchanges
N/A
Address
30 Harbour Road, Room 1908-1916, 19th Floor, Sun Hung Kai Centre, Wanchai, Hong Kong, HKG
Changyou Alliance Group Ltd is a company involved in the development and operation of an electronic trading platform. The company mainly operates in the Digital Point segment that operates an electronic trading platform to promote and facilitate awards earned by customers of loyalty programmes of other companies to be exchanged globally in the form of virtual assets and credits for consumption of merchandises, games, services and other commercial transactions.
Executives
Greater Bay Area Homeland Development Fund (gp) Limited 2106 Person having a security interest in shares
Greater Bay Area Homeland Investments Limited 2106 Person having a security interest in shares
Poly Platinum Enterprises Limited 2106 Person having a security interest in shares
Century Investment (holding) Limited 2101 Beneficial owner
Pun Tang 2201 Interest of corporation controlled by you
Atlantis Capital Group Holdings Limited 2201 Interest of corporation controlled by you
Liu Yang 2201 Interest of corporation controlled by you
Central Huijin Investment Ltd. 2201 Interest of corporation controlled by you

Changyou Alliance Group (HKSE:01039) Headlines

No Headlines