Changyou International Group (HKSE:01039) Enterprise Value: HK$-166.9 Mil (As of Jul. 22, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Changyou International Group Enterprise Value?

Changyou International Group HKSE:01039 Enterprise Value is HK$-166.9 Mil as of Jul. 22, 2026. The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Changyou International Group's Enterprise Value is HK$-166.9 Mil. Changyou International Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$13.1 Mil. Therefore, Changyou International Group's EV-to-EBIT ratio for today is -12.73.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Changyou International Group's Enterprise Value is HK$-166.9 Mil. Changyou International Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$13.1 Mil. Therefore, Changyou International Group's EV-to-EBITDA ratio for today is -12.73.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Changyou International Group's Enterprise Value is HK$-166.9 Mil. Changyou International Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$211.1 Mil. Therefore, Changyou International Group's EV-to-Revenue ratio for today is -0.79.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Changyou International Group's Enterprise Value is HK$-166.9 Mil. Changyou International Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$35.2 Mil. Therefore, Changyou International Group's EV-to-OCF ratio for today is -4.74.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Changyou International Group's Enterprise Value is HK$-166.9 Mil. Changyou International Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$34.9 Mil. Therefore, Changyou International Group's EV-to-FCF ratio for today is -4.78.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Changyou International Group  (HKSE:01039) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Changyou International Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=-166.943/13.11
=-12.73

Changyou International Group's current Enterprise Value is HK$-166.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Changyou International Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$13.1 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Changyou International Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=-166.943/13.11
=-12.73

Changyou International Group's current Enterprise Value is HK$-166.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Changyou International Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$13.1 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Changyou International Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=-166.943/211.147
=-0.79

Changyou International Group's current Enterprise Value is HK$-166.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Changyou International Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$211.1 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Changyou International Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=-166.943/35.221
=-4.74

Changyou International Group's current Enterprise Value is HK$-166.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Changyou International Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$35.2 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Changyou International Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=-166.943/34.94
=-4.78

Changyou International Group's current Enterprise Value is HK$-166.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Changyou International Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$34.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Changyou International Group Enterprise Value Related Terms


Changyou International Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Changyou International Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Changyou International Group Enterprise Value Chart

Changyou International Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 319.16 -35.78 -32.50 -138.44 -170.22

Changyou International Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -32.50 -9.11 -138.44 -199.77 -170.22

HKSE:01039 vs AMZN, BABA, PDD: Enterprise Value Comparison

For the Internet Retail subindustry, Changyou International Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Changyou International Group Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Changyou International Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Changyou International Group's Enterprise Value falls into.



Changyou International Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Changyou International Group's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Changyou International Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$-166.9 Mil mean?
Changyou International Group (HKSE:01039) has a Enterprise Value of HK$-166.9 Mil as of Jul. 22, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Changyou International Group and its competitors.
Is Changyou International Group's Enterprise Value too high?
Changyou International Group's current Enterprise Value is HK$-166.9 Mil.
How does Changyou International Group's Enterprise Value compare to AMZN and BABA?
Changyou International Group's Enterprise Value of HK$-166.9 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Changyou International Group and its competitors. Changyou International Group's current Enterprise Value is HK$-166.9 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Changyou International Group stock overvalued right now?
Based on GuruFocus' analysis, Changyou International Group (HKSE:01039) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.10, compared to a current price of HK$0.05 — trading 50% below its estimated fair value. The current Enterprise Value is HK$-166.9 Mil. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Changyou International Group (HKSE:01039), the current Enterprise Value is HK$-166.9 Mil as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Changyou International Group Business Description

Address 100 Cyberport Road, Office Room 45, Unit 405-414, Level 4, Core E, Cyberport 3, Pok Fu Lam, Hong Kong, HKG
Changyou International Group Ltd is engaged in the the sales of goods in the form of virtual assets and credits for consumption of merchandises, games, services and other commercial transactions through the development and operation of an electronic trading platform to promote and facilitate awards earned by customers of loyalty programmes of other companies to be exchanged in the People's Republic of China ( PRC) and other trading business. The company mainly operates in the Digital Point segment that operates an electronic trading platform to promote and facilitate awards earned by customers of loyalty programmes of other companies to be exchanged globally in the form of virtual assets and credits for consumption of merchandises, games, services and other commercial transactions.