HMCLF (HMC Capital) Net-Net Working Capital: $-1.91 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HMCLF HMC Capital Ltd HMCLF
65 GF Score
Price $1.92
GF Value $9.15
! 7 Warning Signs
View Full Analysis

What is HMC Capital Net-Net Working Capital?

HMC Capital HMCLF 65 Net-Net Working Capital is $-1.91 as of Dec. 2025. GuruFocus rates HMCLF with a GF Score™ of 65/100 and a GF Value™ of $9.15. The stock has 7 warning signs investors should review. Among 114 REITs companies, HMC Capital ranks worse than 877192.11% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

HMC Capital's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-1.91.

The industry rank for HMC Capital's Net-Net Working Capital or its related term are showing as below:

HMCLF's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 17.39
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

HMC Capital  (OTCPK:HMCLF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


HMC Capital Net-Net Working Capital Related Terms


HMC Capital Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for HMC Capital's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HMC Capital Net-Net Working Capital Chart

HMC Capital Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
Get a 7-Day Free Trial -1.81 0.01 -0.49 -0.57 0.25

HMC Capital Semi-Annual Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.50 -0.57 0.37 0.25 -1.91

HMCLF vs VICI, WPC, BNL: Net-Net Working Capital Comparison

For the REIT - Diversified subindustry, HMC Capital's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HMC Capital Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, HMC Capital's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where HMC Capital's Price-to-Net-Net-Working-Capital falls into.


HMCLF
65GF Score
HMC Capital Ltd HMCLF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HMC Capital Net-Net Working Capital Calculation

HMC Capital's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(433.138+0.75 * 12.24+0.5 * 0-194.792
-0-144.857)/412.540
=0.25

HMC Capital's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(381.927+0.75 * 35.216+0.5 * 0-1090.233
-0-106.312)/412.339
=-1.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-1.91 mean?
HMC Capital (HMCLF) has a Net-Net Working Capital of $-1.91 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on HMC Capital According to the industry distribution chart, HMC Capital ranks #999999 out of 114 companies in the REITs industry.
Is HMC Capital's Net-Net Working Capital too high?
HMC Capital's current Net-Net Working Capital is $-1.91. Based on the distribution chart, HMC Capital ranks #999999 out of 114 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, HMC Capital has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does HMC Capital's Net-Net Working Capital compare to VICI and WPC?
According to the REITs industry distribution chart, HMC Capital ranks #999999 out of 114 companies for Net-Net Working Capital. This places HMC Capital in the lower half of its industry. The industry median Net-Net Working Capital is 17.39. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 17.39, based on 114 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on HMC Capital For the REITs industry, the median Net-Net Working Capital is 17.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. HMC Capital's current Net-Net Working Capital is $-1.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HMC Capital stock overvalued right now?
HMC Capital (HMCLF) has a current Net-Net Working Capital of $-1.91. The stock's GF Value™ is $9.15, compared to a current price of $1.92 — trading 79% below its estimated fair value. The current Net-Net Working Capital is $-1.91. HMC Capital's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For HMC Capital (HMCLF), the current Net-Net Working Capital is $-1.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HMC Capital (HMCLF) Overvalued in 2026?

Based on GuruFocus' analysis, HMC Capital stock appears to be undervalued. The current stock price of $1.92 is trading 79% below its estimated GF Value™ of $9.15.

Key valuation signals for HMCLF:

  • Net-Net Working Capital: $-1.91
  • GF Value™: $9.15 vs. price of $1.92 (79% below fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the HMCLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HMC Capital Business Description

Industry Real EstateREITs
Other Exchanges 8320:GermanyHMC:Australia
Address 1 Macquarie Place, Level 7, Sydney, NSW, AUS, 2000
HMC Capital Ltd is a property group focused on ownership, development, and management. The company's operating segment includes Real Estate which comprises of HMC Capital managed HomeCo Daily Needs REIT, HealthCo Healthcare and Wellness REIT, HMC Wholesale Healthcare Fund and the Last Mile Logistics Fund; Private Equity which includes the HMC Capital Partners Fund I, a high conviction strategic stakes fund; and Corporate properties which includes unallocated costs and Capital Solutions activities which includes short term investments undertaken relating to non-HMC managed funds. It generates maximum revenue from the Real Estate segment. The company portfolio comprises mainly retail and services centers.
65GF Score

Get the complete analysis for HMCLF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.92
Price
$9.15
GF Value