PT Perdana Gapuraprima Tbk (ISX:GPRA) Net-Net Working Capital: Rp33.07 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:GPRA PT Perdana Gapuraprima Tbk ISX:GPRA
73 GF Score
Price Rp109.00
GF Value Rp100.76
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is PT Perdana Gapuraprima Tbk Net-Net Working Capital?

PT Perdana Gapuraprima Tbk ISX:GPRA -2.68% 73 Net-Net Working Capital is Rp33.07 as of Jun. 2026. GuruFocus rates ISX:GPRA with a GF Score™ of 73/100 and a GF Value™ of Rp100.76 (Fairly Valued). The stock has 6 warning signs investors should review. Among 329 Real Estate companies, PT Perdana Gapuraprima Tbk ranks better than 57.75% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PT Perdana Gapuraprima Tbk's Net-Net Working Capital for the quarter that ended in Jun. 2026 was Rp33.07.

The industry rank for PT Perdana Gapuraprima Tbk's Net-Net Working Capital or its related term are showing as below:

ISX:GPRA's Price-to-Net-Net-Working-Capital is ranked better than
57.75% of 329 companies
in the Real Estate industry
Industry Median: 4.81 vs ISX:GPRA: 3.30

PT Perdana Gapuraprima Tbk  (ISX:GPRA) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PT Perdana Gapuraprima Tbk Net-Net Working Capital Related Terms


PT Perdana Gapuraprima Tbk Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for PT Perdana Gapuraprima Tbk's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Perdana Gapuraprima Tbk Net-Net Working Capital Chart

PT Perdana Gapuraprima Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.73 14.89 16.49 27.46 43.47

PT Perdana Gapuraprima Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.42 35.21 43.47 39.50 33.07

PT Perdana Gapuraprima Tbk Net-Net Working Capital Competitor Comparison

For the Real Estate - Development subindustry, PT Perdana Gapuraprima Tbk's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Perdana Gapuraprima Tbk Price-to-Net-Net-Working-Capital vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Perdana Gapuraprima Tbk's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PT Perdana Gapuraprima Tbk's Price-to-Net-Net-Working-Capital falls into.


ISX:GPRA
73GF Score
PT Perdana Gapuraprima Tbk ISX:GPRA
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Perdana Gapuraprima Tbk Net-Net Working Capital Calculation

PT Perdana Gapuraprima Tbk's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(94333.987+0.75 * 32939.229+0.5 * 1367847.797-545112.992
-0-71954.529)/4276.655
=43.47

PT Perdana Gapuraprima Tbk's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(49965.402+0.75 * 42968.003+0.5 * 1433783.515-499164.365
-0-158494.845)/4276.655
=33.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of Rp33.07 mean?
PT Perdana Gapuraprima Tbk (ISX:GPRA) has a Net-Net Working Capital of Rp33.07 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Perdana Gapuraprima Tbk According to the industry distribution chart, PT Perdana Gapuraprima Tbk ranks #139 out of 329 companies in the Real Estate industry, placing it in the top 42.2%.
Is PT Perdana Gapuraprima Tbk's Net-Net Working Capital too high?
PT Perdana Gapuraprima Tbk's current Net-Net Working Capital is Rp33.07. Based on the distribution chart, PT Perdana Gapuraprima Tbk ranks #139 out of 329 companies in the Real Estate industry, which is above the industry midpoint. Overall, PT Perdana Gapuraprima Tbk has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Perdana Gapuraprima Tbk's Net-Net Working Capital compare to competitors?
According to the Real Estate industry distribution chart, PT Perdana Gapuraprima Tbk ranks #139 out of 329 companies for Net-Net Working Capital. This puts PT Perdana Gapuraprima Tbk in the upper half of its industry. The industry median Net-Net Working Capital is 4.81. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Real Estate company?
The median Net-Net Working Capital among Real Estate companies is 4.81, based on 329 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Perdana Gapuraprima Tbk For the Real Estate industry, the median Net-Net Working Capital is 4.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Perdana Gapuraprima Tbk's current Net-Net Working Capital is Rp33.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Perdana Gapuraprima Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Perdana Gapuraprima Tbk (ISX:GPRA) is currently considered Fairly Valued. The stock's GF Value™ is Rp100.76, compared to a current price of Rp109.00 — trading 8.2% above its estimated fair value. The current Net-Net Working Capital is Rp33.07. PT Perdana Gapuraprima Tbk's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For PT Perdana Gapuraprima Tbk (ISX:GPRA), the current Net-Net Working Capital is Rp33.07 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Perdana Gapuraprima Tbk (ISX:GPRA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Perdana Gapuraprima Tbk stock appears to be overvalued. The current stock price of Rp109.00 is trading 8.2% above its estimated GF Value™ of Rp100.76. GuruFocus considers PT Perdana Gapuraprima Tbk to be Fairly Valued.

Key valuation signals for ISX:GPRA:

  • Net-Net Working Capital: Rp33.07
  • GF Value™: Rp100.76 vs. price of Rp109.00 (8.2% above fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the ISX:GPRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Perdana Gapuraprima Tbk Business Description

Address Jalan. Letjen Soepeno No. 34, Permata Hijau, Office Walk 2nd Floor - The Bellezza Permata Hijau, Jakarta, IDN, 12210
PT Perdana Gapuraprima Tbk is engaged in construction activities, including the development, maintenance, reconstruction, renovation, and modification of residential buildings such as houses, temporary housing, apartments, and condominiums, as well as the construction of residential buildings by real estate companies for sale. It is also engaged in real estate activities, including the purchase, sale, rental, and operation of owned or leased residential and non-residential properties such as apartments, houses, exhibition halls, warehouses, malls, and shopping centers, and provides furnished or unfurnished flats/apartments for permanent use on a monthly or yearly basis. Its segments are: the Residential Segment, which generates the maximum revenue, and the Commercial Property Segment.
73GF Score

Get the complete analysis for ISX:GPRA

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp109.00
Price
Rp100.76
GF Value