PT Perdana Gapuraprima Tbk (ISX:GPRA) Cyclically Adjusted FCF per Share: Rp8.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:GPRA PT Perdana Gapuraprima Tbk ISX:GPRA
74 GF Score
Price Rp103.00
GF Value Rp94.83
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Perdana Gapuraprima Tbk Cyclically Adjusted FCF per Share?

PT Perdana Gapuraprima Tbk ISX:GPRA +4.04% 74 Cyclically Adjusted FCF per Share is Rp8.05 as of Mar. 2026. GuruFocus rates ISX:GPRA with a GF Score™ of 74/100 and a GF Value™ of Rp94.83 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Perdana Gapuraprima Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-3.201. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp8.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Perdana Gapuraprima Tbk's average Cyclically Adjusted FCF Growth Rate was 42.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Perdana Gapuraprima Tbk was 61.60% per year. The lowest was 1.10% per year. And the median was 11.20% per year.

As of today (2026-07-20), PT Perdana Gapuraprima Tbk's current stock price is Rp103.00. PT Perdana Gapuraprima Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp8.05. PT Perdana Gapuraprima Tbk's Cyclically Adjusted Price-to-FCF of today is 12.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Perdana Gapuraprima Tbk was 32.33. The lowest was 8.14. And the median was 13.53.


PT Perdana Gapuraprima Tbk  (ISX:GPRA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Perdana Gapuraprima Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=103.00/8.05
=12.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Perdana Gapuraprima Tbk was 32.33. The lowest was 8.14. And the median was 13.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Perdana Gapuraprima Tbk Cyclically Adjusted FCF per Share Related Terms


PT Perdana Gapuraprima Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Perdana Gapuraprima Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Perdana Gapuraprima Tbk Cyclically Adjusted FCF per Share Chart

PT Perdana Gapuraprima Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.21 9.09 9.79 7.17 9.38

PT Perdana Gapuraprima Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.66 5.69 5.43 9.38 8.05

PT Perdana Gapuraprima Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Perdana Gapuraprima Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Perdana Gapuraprima Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Perdana Gapuraprima Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Perdana Gapuraprima Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:GPRA
74GF Score
PT Perdana Gapuraprima Tbk ISX:GPRA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Perdana Gapuraprima Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Perdana Gapuraprima Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-3.201/136.5387*136.5387
=-3.201

Current CPI (Mar. 2026) = 136.5387.

PT Perdana Gapuraprima Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -11.498 103.212 -15.211
201609 -2.486 104.142 -3.259
201612 12.170 105.222 15.792
201703 -3.819 106.476 -4.897
201706 1.949 107.722 2.470
201709 3.646 108.020 4.609
201712 -0.047 109.017 -0.059
201803 -0.795 110.097 -0.986
201806 -4.350 111.085 -5.347
201809 4.990 111.135 6.131
201812 2.894 112.430 3.515
201903 -6.418 112.829 -7.767
201906 -7.103 114.730 -8.453
201909 11.124 114.905 13.218
201912 2.517 115.486 2.976
202003 -0.253 116.252 -0.297
202006 -2.642 116.630 -3.093
202009 7.290 116.397 8.552
202012 4.827 117.318 5.618
202103 4.790 117.840 5.550
202106 5.957 118.184 6.882
202109 5.152 118.262 5.948
202112 14.742 119.516 16.842
202203 0.002 120.948 0.002
202206 5.808 123.322 6.430
202209 1.987 125.298 2.165
202212 8.793 126.098 9.521
202303 4.887 126.953 5.256
202306 -15.291 127.663 -16.354
202309 5.084 128.151 5.417
202312 16.366 129.395 17.270
202403 -6.772 130.607 -7.080
202406 1.704 130.792 1.779
202409 6.593 130.361 6.905
202412 -5.328 131.432 -5.535
202503 -7.095 131.948 -7.342
202506 -8.141 133.241 -8.343
202509 -1.694 133.819 -1.728
202512 26.357 135.271 26.604
202603 -3.201 136.539 -3.201

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp8.05 mean?
PT Perdana Gapuraprima Tbk (ISX:GPRA) has a Cyclically Adjusted FCF per Share of Rp8.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Perdana Gapuraprima Tbk and its competitors.
Is PT Perdana Gapuraprima Tbk's Cyclically Adjusted FCF per Share too high?
PT Perdana Gapuraprima Tbk's current Cyclically Adjusted FCF per Share is Rp8.05. Overall, PT Perdana Gapuraprima Tbk has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Perdana Gapuraprima Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Perdana Gapuraprima Tbk's Cyclically Adjusted FCF per Share of Rp8.05 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Perdana Gapuraprima Tbk and its competitors. PT Perdana Gapuraprima Tbk's current Cyclically Adjusted FCF per Share is Rp8.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Perdana Gapuraprima Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Perdana Gapuraprima Tbk (ISX:GPRA) is currently considered Fairly Valued. The stock's GF Value™ is Rp94.83, compared to a current price of Rp103.00 — trading 8.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp8.05. PT Perdana Gapuraprima Tbk's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Perdana Gapuraprima Tbk (ISX:GPRA), the current Cyclically Adjusted FCF per Share is Rp8.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Perdana Gapuraprima Tbk (ISX:GPRA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Perdana Gapuraprima Tbk stock appears to be overvalued. The current stock price of Rp103.00 is trading 8.6% above its estimated GF Value™ of Rp94.83. GuruFocus considers PT Perdana Gapuraprima Tbk to be Fairly Valued.

Key valuation signals for ISX:GPRA:

  • Cyclically Adjusted FCF per Share: Rp8.05
  • GF Value™: Rp94.83 vs. price of Rp103.00 (8.6% above fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the ISX:GPRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Perdana Gapuraprima Tbk Business Description

Address Jalan. Letjen Soepeno No. 34, Permata Hijau, Office Walk 2nd Floor - The Bellezza Permata Hijau, Jakarta, IDN, 12210
PT Perdana Gapuraprima Tbk is engaged in construction activities, including the development, maintenance, reconstruction, renovation, and modification of residential buildings such as houses, temporary housing, apartments, and condominiums, as well as the construction of residential buildings by real estate companies for sale. It is also engaged in real estate activities, including the purchase, sale, rental, and operation of owned or leased residential and non-residential properties such as apartments, houses, exhibition halls, warehouses, malls, and shopping centers, and provides furnished or unfurnished flats/apartments for permanent use on a monthly or yearly basis. Its segments are: the Residential Segment, which generates the maximum revenue, and the Commercial Property Segment.
74GF Score

Get the complete analysis for ISX:GPRA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp103.00
Price
Rp94.83
GF Value