PT Ekamas Mora Republik Tbk (ISX:MORA) Net-Net Working Capital: Rp-432.95 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MORA PT Ekamas Mora Republik Tbk ISX:MORA
43 GF Score
Price Rp5,250.00
GF Value Rp428.54
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Ekamas Mora Republik Tbk Net-Net Working Capital?

PT Ekamas Mora Republik Tbk ISX:MORA +0.96% 43 Net-Net Working Capital is Rp-432.95 as of Jun. 2026. GuruFocus rates ISX:MORA with a GF Score™ of 43/100 and a GF Value™ of Rp428.54 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 57 Telecommunication Services companies, PT Ekamas Mora Republik Tbk ranks worse than 1754384.21% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PT Ekamas Mora Republik Tbk's Net-Net Working Capital for the quarter that ended in Jun. 2026 was Rp-432.95.

The industry rank for PT Ekamas Mora Republik Tbk's Net-Net Working Capital or its related term are showing as below:

ISX:MORA's Price-to-Net-Net-Working-Capital is not ranked *
in the Telecommunication Services industry.
Industry Median: 9.24
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

PT Ekamas Mora Republik Tbk  (ISX:MORA) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PT Ekamas Mora Republik Tbk Net-Net Working Capital Related Terms


PT Ekamas Mora Republik Tbk Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for PT Ekamas Mora Republik Tbk's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Ekamas Mora Republik Tbk Net-Net Working Capital Chart

PT Ekamas Mora Republik Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -378.89 -317.06 -281.34 -232.08 -230.96

PT Ekamas Mora Republik Tbk Quarterly Data
Mar21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -227.72 -219.44 -230.96 -231.50 -432.95

ISX:MORA vs VZ, TMUS, T: Net-Net Working Capital Comparison

For the Telecom Services subindustry, PT Ekamas Mora Republik Tbk's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Ekamas Mora Republik Tbk Price-to-Net-Net-Working-Capital vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Ekamas Mora Republik Tbk's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PT Ekamas Mora Republik Tbk's Price-to-Net-Net-Working-Capital falls into.


ISX:MORA
43GF Score
PT Ekamas Mora Republik Tbk ISX:MORA
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Ekamas Mora Republik Tbk Net-Net Working Capital Calculation

PT Ekamas Mora Republik Tbk's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1365807+0.75 * 706321+0.5 * 317215-6846225
-0-669326)/23646.669
=-230.96

PT Ekamas Mora Republik Tbk's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2824206.317+0.75 * 1165711.691+0.5 * 1486987.676-24427044.924
-0-698941.939)/47774.193
=-432.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of Rp-432.95 mean?
PT Ekamas Mora Republik Tbk (ISX:MORA) has a Net-Net Working Capital of Rp-432.95 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Ekamas Mora Republik Tbk According to the industry distribution chart, PT Ekamas Mora Republik Tbk ranks #999999 out of 57 companies in the Telecommunication Services industry.
Is PT Ekamas Mora Republik Tbk's Net-Net Working Capital too high?
PT Ekamas Mora Republik Tbk's current Net-Net Working Capital is Rp-432.95. Based on the distribution chart, PT Ekamas Mora Republik Tbk ranks #999999 out of 57 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, PT Ekamas Mora Republik Tbk has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Ekamas Mora Republik Tbk's Net-Net Working Capital compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, PT Ekamas Mora Republik Tbk ranks #999999 out of 57 companies for Net-Net Working Capital. This places PT Ekamas Mora Republik Tbk in the lower half of its industry. The industry median Net-Net Working Capital is 9.24. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Telecommunication Services company?
The median Net-Net Working Capital among Telecommunication Services companies is 9.24, based on 57 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Ekamas Mora Republik Tbk For the Telecommunication Services industry, the median Net-Net Working Capital is 9.24 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Ekamas Mora Republik Tbk's current Net-Net Working Capital is Rp-432.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Ekamas Mora Republik Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Ekamas Mora Republik Tbk (ISX:MORA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp428.54, compared to a current price of Rp5,250.00 — trading 1125.1% above its estimated fair value. The current Net-Net Working Capital is Rp-432.95. PT Ekamas Mora Republik Tbk's overall GF Score™ is 43/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For PT Ekamas Mora Republik Tbk (ISX:MORA), the current Net-Net Working Capital is Rp-432.95 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Ekamas Mora Republik Tbk (ISX:MORA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Ekamas Mora Republik Tbk stock appears to be overvalued. The current stock price of Rp5,250.00 is trading 1125.1% above its estimated GF Value™ of Rp428.54. GuruFocus considers PT Ekamas Mora Republik Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MORA:

  • Net-Net Working Capital: Rp-432.95
  • GF Value™: Rp428.54 vs. price of Rp5,250.00 (1125.1% above fair value)
  • GF Score™: 43/100 with 5 warning signs

No single metric tells the full story. See the ISX:MORA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Ekamas Mora Republik Tbk Business Description

Address Jalan Penataran No. 9, Kelurahan Pegangsaan, Grha 9 Building, 1st, 2nd, and 6th Floor, Kecamatan Menteng, Jakarta Pusat, Jakarta, IDN, 10320
PT Ekamas Mora Republik Tbk is a wholesale telecommunications network provider. It is engaged in telecommunication activities with cables, internet service providers, internet interconnection services, and a data center. The company's segments include Telco, Wholesale, Retail, and Others.
43GF Score

Get the complete analysis for ISX:MORA

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp5,250.00
Price
Rp428.54
GF Value