PT Famon Awal Bros Sedaya Tbk (ISX:PRAY) Net-Net Working Capital: Rp-138.77 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PRAY PT Famon Awal Bros Sedaya Tbk ISX:PRAY
90 GF Score
Price Rp740.00
GF Value Rp895.27
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is PT Famon Awal Bros Sedaya Tbk Net-Net Working Capital?

PT Famon Awal Bros Sedaya Tbk ISX:PRAY 90 Net-Net Working Capital is Rp-138.77 as of Jun. 2026. GuruFocus rates ISX:PRAY with a GF Score™ of 90/100 and a GF Value™ of Rp895.27 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 192 Healthcare Providers & Services companies, PT Famon Awal Bros Sedaya Tbk ranks worse than 520832.81% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PT Famon Awal Bros Sedaya Tbk's Net-Net Working Capital for the quarter that ended in Jun. 2026 was Rp-138.77.

The industry rank for PT Famon Awal Bros Sedaya Tbk's Net-Net Working Capital or its related term are showing as below:

ISX:PRAY's Price-to-Net-Net-Working-Capital is not ranked *
in the Healthcare Providers & Services industry.
Industry Median: 7.65
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

PT Famon Awal Bros Sedaya Tbk  (ISX:PRAY) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PT Famon Awal Bros Sedaya Tbk Net-Net Working Capital Related Terms


PT Famon Awal Bros Sedaya Tbk Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for PT Famon Awal Bros Sedaya Tbk's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Famon Awal Bros Sedaya Tbk Net-Net Working Capital Chart

PT Famon Awal Bros Sedaya Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -34.70 1.10 -31.44 -51.30 -124.06

PT Famon Awal Bros Sedaya Tbk Quarterly Data
Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -76.49 -87.14 -124.06 -130.92 -138.77

ISX:PRAY vs HCA, THC, DVA: Net-Net Working Capital Comparison

For the Medical Care Facilities subindustry, PT Famon Awal Bros Sedaya Tbk's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Famon Awal Bros Sedaya Tbk Price-to-Net-Net-Working-Capital vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, PT Famon Awal Bros Sedaya Tbk's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PT Famon Awal Bros Sedaya Tbk's Price-to-Net-Net-Working-Capital falls into.


ISX:PRAY
90GF Score
PT Famon Awal Bros Sedaya Tbk ISX:PRAY
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Famon Awal Bros Sedaya Tbk Net-Net Working Capital Calculation

PT Famon Awal Bros Sedaya Tbk's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(735870+0.75 * 548469+0.5 * 77712-2684169
-0-233700)/13959.422
=-124.06

PT Famon Awal Bros Sedaya Tbk's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(567532+0.75 * 635392+0.5 * 81872-2790926
-0-231181)/13959.422
=-138.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of Rp-138.77 mean?
PT Famon Awal Bros Sedaya Tbk (ISX:PRAY) has a Net-Net Working Capital of Rp-138.77 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Famon Awal Bros Sedaya Tbk According to the industry distribution chart, PT Famon Awal Bros Sedaya Tbk ranks #999999 out of 192 companies in the Healthcare Providers & Services industry.
Is PT Famon Awal Bros Sedaya Tbk's Net-Net Working Capital too high?
PT Famon Awal Bros Sedaya Tbk's current Net-Net Working Capital is Rp-138.77. Based on the distribution chart, PT Famon Awal Bros Sedaya Tbk ranks #999999 out of 192 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, PT Famon Awal Bros Sedaya Tbk has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Famon Awal Bros Sedaya Tbk's Net-Net Working Capital compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, PT Famon Awal Bros Sedaya Tbk ranks #999999 out of 192 companies for Net-Net Working Capital. This places PT Famon Awal Bros Sedaya Tbk in the lower half of its industry. The industry median Net-Net Working Capital is 7.65. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Healthcare Providers & Services company?
The median Net-Net Working Capital among Healthcare Providers & Services companies is 7.65, based on 192 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Famon Awal Bros Sedaya Tbk For the Healthcare Providers & Services industry, the median Net-Net Working Capital is 7.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Famon Awal Bros Sedaya Tbk's current Net-Net Working Capital is Rp-138.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Famon Awal Bros Sedaya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Famon Awal Bros Sedaya Tbk (ISX:PRAY) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp895.27, compared to a current price of Rp740.00 — trading 17.3% below its estimated fair value. The current Net-Net Working Capital is Rp-138.77. PT Famon Awal Bros Sedaya Tbk's overall GF Score™ is 90/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For PT Famon Awal Bros Sedaya Tbk (ISX:PRAY), the current Net-Net Working Capital is Rp-138.77 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Famon Awal Bros Sedaya Tbk (ISX:PRAY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Famon Awal Bros Sedaya Tbk stock appears to be undervalued. The current stock price of Rp740.00 is trading 17.3% below its estimated GF Value™ of Rp895.27. GuruFocus considers PT Famon Awal Bros Sedaya Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PRAY:

  • Net-Net Working Capital: Rp-138.77
  • GF Value™: Rp895.27 vs. price of Rp740.00 (17.3% below fair value)
  • GF Score™: 90/100 with 6 warning signs

No single metric tells the full story. See the ISX:PRAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Famon Awal Bros Sedaya Tbk Business Description

Address Ruko Mega Grosir Cempaka Mas Blok N/21, Kel. Sumur Batu, Kec. Kemayoran, Jakarta Pusat, Jakarta, IDN, 10640
PT Famon Awal Bros Sedaya Tbk operates as a hospital. The company7 provides comprehensive health services for Indonesians and foreign nationals (foreigners) and provides patient services with guarantees from companies, insurance, BPJS, and personal payments. Its hospital network has spread across different cities in Indonesia, including Jakarta, Bekasi, Tangerang, Semarang, Sukabumi, Makassar, Palangkaraya, and Pangkal Pinang. The services that it provides for patients include heart and blood vessel service centers, mother and child services, sports clinic & orthopedic services, cancer services, eye care centers & urology centers. The company's segments are Java; Kalimantan dan/ and Sulawesi; and Sumatera. It derives maximum revenue from Jawa.
90GF Score

Get the complete analysis for ISX:PRAY

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp740.00
Price
Rp895.27
GF Value