PT Agro Bahari Nusantara Tbk (ISX:UDNG) Net-Net Working Capital: Rp0.31 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:UDNG PT Agro Bahari Nusantara Tbk ISX:UDNG
26 GF Score
Price Rp1,290.00
GF Value Rp717.75
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is PT Agro Bahari Nusantara Tbk Net-Net Working Capital?

PT Agro Bahari Nusantara Tbk ISX:UDNG -9.79% 26 Net-Net Working Capital is Rp0.31 as of Jun. 2026. GuruFocus rates ISX:UDNG with a GF Score™ of 26/100 and a GF Value™ of Rp717.75 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 652 Consumer Packaged Goods companies, PT Agro Bahari Nusantara Tbk ranks worse than 99.85% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PT Agro Bahari Nusantara Tbk's Net-Net Working Capital for the quarter that ended in Jun. 2026 was Rp0.31.

The industry rank for PT Agro Bahari Nusantara Tbk's Net-Net Working Capital or its related term are showing as below:

ISX:UDNG's Price-to-Net-Net-Working-Capital is ranked worse than
99.85% of 652 companies
in the Consumer Packaged Goods industry
Industry Median: 6.99 vs ISX:UDNG: 4161.29

PT Agro Bahari Nusantara Tbk  (ISX:UDNG) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PT Agro Bahari Nusantara Tbk Net-Net Working Capital Related Terms


PT Agro Bahari Nusantara Tbk Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for PT Agro Bahari Nusantara Tbk's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Agro Bahari Nusantara Tbk Net-Net Working Capital Chart

PT Agro Bahari Nusantara Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
0.20 -0.23 14.96 4.18 0.95

PT Agro Bahari Nusantara Tbk Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only 8.44 4.18 3.70 0.95 0.31

ISX:UDNG vs ADM, BG, TSN: Net-Net Working Capital Comparison

For the Farm Products subindustry, PT Agro Bahari Nusantara Tbk's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Agro Bahari Nusantara Tbk Price-to-Net-Net-Working-Capital vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Agro Bahari Nusantara Tbk's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PT Agro Bahari Nusantara Tbk's Price-to-Net-Net-Working-Capital falls into.


ISX:UDNG
26GF Score
PT Agro Bahari Nusantara Tbk ISX:UDNG
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Agro Bahari Nusantara Tbk Net-Net Working Capital Calculation

PT Agro Bahari Nusantara Tbk's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2700.274+0.75 * 1220.453+0.5 * 4477.216-4194.569
-0-0.001)/1750.040
=0.95

PT Agro Bahari Nusantara Tbk's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5793.888+0.75 * 0+0.5 * 3400.2-6954.165
-0-0.001)/1750.040
=0.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of Rp0.31 mean?
PT Agro Bahari Nusantara Tbk (ISX:UDNG) has a Net-Net Working Capital of Rp0.31 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Agro Bahari Nusantara Tbk According to the industry distribution chart, PT Agro Bahari Nusantara Tbk ranks #651 out of 652 companies in the Consumer Packaged Goods industry, placing it in the top 99.8%.
Is PT Agro Bahari Nusantara Tbk's Net-Net Working Capital too high?
PT Agro Bahari Nusantara Tbk's current Net-Net Working Capital is Rp0.31. Based on the distribution chart, PT Agro Bahari Nusantara Tbk ranks #651 out of 652 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, PT Agro Bahari Nusantara Tbk has a GF Score™ of 26/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Agro Bahari Nusantara Tbk's Net-Net Working Capital compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Agro Bahari Nusantara Tbk ranks #651 out of 652 companies for Net-Net Working Capital. This places PT Agro Bahari Nusantara Tbk in the lower half of its industry. The industry median Net-Net Working Capital is 6.99. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Consumer Packaged Goods company?
The median Net-Net Working Capital among Consumer Packaged Goods companies is 6.99, based on 652 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Agro Bahari Nusantara Tbk For the Consumer Packaged Goods industry, the median Net-Net Working Capital is 6.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Agro Bahari Nusantara Tbk's current Net-Net Working Capital is Rp0.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Agro Bahari Nusantara Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Agro Bahari Nusantara Tbk (ISX:UDNG) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp717.75, compared to a current price of Rp1,290.00 — trading 79.7% above its estimated fair value. The current Net-Net Working Capital is Rp0.31. PT Agro Bahari Nusantara Tbk's overall GF Score™ is 26/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For PT Agro Bahari Nusantara Tbk (ISX:UDNG), the current Net-Net Working Capital is Rp0.31 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Agro Bahari Nusantara Tbk (ISX:UDNG) Overvalued in 2026?

Based on GuruFocus' analysis, PT Agro Bahari Nusantara Tbk stock appears to be overvalued. The current stock price of Rp1,290.00 is trading 79.7% above its estimated GF Value™ of Rp717.75. GuruFocus considers PT Agro Bahari Nusantara Tbk to be Significantly Overvalued.

Key valuation signals for ISX:UDNG:

  • Net-Net Working Capital: Rp0.31
  • GF Value™: Rp717.75 vs. price of Rp1,290.00 (79.7% above fair value)
  • GF Score™: 26/100 with 1 warning sign

No single metric tells the full story. See the ISX:UDNG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Agro Bahari Nusantara Tbk Business Description

Address Jalan Marina Indah Raya No.1, Ruko Shibuya Unit SHC 012 - PIK 2, Limo, Teluknaga District, Tangerang Regency, Banten, Tangerang, IDN, 15510
PT Agro Bahari Nusantara Tbk operates in the brackish-water crustacean farming industry, specifically ponds for the cultivation of Vannamei shrimp (Litopenaeus vannamei). It applies a science-based approach and statistical analysis to enhance production efficiency while minimizing the risk of crop failure caused by disease and changing weather conditions. The company manages a vast shrimp farming area, which includes various intensive and super-intensive shrimp ponds, supported by reservoir ponds and Wastewater Treatment Installation (WWTI) ponds, as well as supporting facilities such as a pump house, generator house, employee dormitory, warehouse, and harvesting house. The company's operating segments are: Shrimp, which generates maximum revenue, and Non-Shrimp.
26GF Score

Get the complete analysis for ISX:UDNG

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,290.00
Price
Rp717.75
GF Value