ITGR (Integer Holdings) Net-Net Working Capital: $-37.81 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ITGR Integer Holdings Corp ITGR
85 GF Score
Price $125.07
GF Value $122.06
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Integer Holdings Net-Net Working Capital?

Integer Holdings ITGR -0.10% 85 Net-Net Working Capital is $-37.81 as of Jun. 2026. GuruFocus rates ITGR with a GF Score™ of 85/100 and a GF Value™ of $122.06 (Fairly Valued). The stock has 6 warning signs investors should review. Among 395 Medical Devices & Instruments companies, Integer Holdings ranks worse than 253164.3% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Integer Holdings's Net-Net Working Capital for the quarter that ended in Jun. 2026 was $-37.81.

The industry rank for Integer Holdings's Net-Net Working Capital or its related term are showing as below:

ITGR's Price-to-Net-Net-Working-Capital is not ranked *
in the Medical Devices & Instruments industry.
Industry Median: 7.1
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Integer Holdings  (NYSE:ITGR) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Integer Holdings Net-Net Working Capital Related Terms


Integer Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Integer Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integer Holdings Net-Net Working Capital Chart

Integer Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -30.10 -32.56 -33.36 -32.93 -36.70

Integer Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -36.66 -35.05 -36.70 -38.85 -37.81

ITGR vs HAE, IRTC, ESTA: Net-Net Working Capital Comparison

For the Medical Devices subindustry, Integer Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integer Holdings Price-to-Net-Net-Working-Capital vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Integer Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Integer Holdings's Price-to-Net-Net-Working-Capital falls into.


ITGR
85GF Score
Integer Holdings Corp ITGR
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integer Holdings Net-Net Working Capital Calculation

Integer Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(17.161+0.75 * 346.079+0.5 * 253.739-1663.934
-0-0)/34.346
=-36.70

Integer Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(21.375+0.75 * 338.729+0.5 * 288.058-1704.848
-0-0)/33.992
=-37.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-37.81 mean?
Integer Holdings (ITGR) has a Net-Net Working Capital of $-37.81 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Integer Holdings According to the industry distribution chart, Integer Holdings ranks #999999 out of 395 companies in the Medical Devices & Instruments industry.
Is Integer Holdings' Net-Net Working Capital too high?
Integer Holdings' current Net-Net Working Capital is $-37.81. Based on the distribution chart, Integer Holdings ranks #999999 out of 395 companies in the Medical Devices & Instruments industry, which is in the bottom quartile relative to peers. Overall, Integer Holdings has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Integer Holdings' Net-Net Working Capital compare to HAE and IRTC?
According to the Medical Devices & Instruments industry distribution chart, Integer Holdings ranks #999999 out of 395 companies for Net-Net Working Capital. This places Integer Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 7.10. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Medical Devices & Instruments company?
The median Net-Net Working Capital among Medical Devices & Instruments companies is 7.10, based on 395 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Integer Holdings For the Medical Devices & Instruments industry, the median Net-Net Working Capital is 7.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Integer Holdings's current Net-Net Working Capital is $-37.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integer Holdings stock overvalued right now?
Based on GuruFocus' analysis, Integer Holdings (ITGR) is currently considered Fairly Valued. The stock's GF Value™ is $122.06, compared to a current price of $125.07 — trading 2.5% above its estimated fair value. The current Net-Net Working Capital is $-37.81. Integer Holdings' overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Integer Holdings (ITGR), the current Net-Net Working Capital is $-37.81 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Integer Holdings (ITGR) Overvalued in 2026?

Based on GuruFocus' analysis, Integer Holdings stock appears to be overvalued. The current stock price of $125.07 is trading 2.5% above its estimated GF Value™ of $122.06. GuruFocus considers Integer Holdings to be Fairly Valued.

Key valuation signals for ITGR:

  • Net-Net Working Capital: $-37.81
  • GF Value™: $122.06 vs. price of $125.07 (2.5% above fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the ITGR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Integer Holdings Business Description

Other Exchanges WGB:Germany
Address 5830 Granite Parkway, Suite 1150, Plano, TX, USA, 75024
Integer Holdings Corp is a manufacturer of medical device components used by original equipment manufacturers in the medical industry. The firm organizes itself into one segment and derives its revenues from three product lines: Cardio & Vascular, Cardiac Rhythm Management & Neuromodulation and Other Markets. The company earns maximum of its revenue in the United States, and also has its presence in Ireland, Puerto Rico, Costa Rica, and Rest of the World.
85GF Score

Get the complete analysis for ITGR

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$125.07
Price
$122.06
GF Value