JIUMF (Jiumaojiu International Holdings) Net-Net Working Capital: $-0.14 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JIUMF Jiumaojiu International Holdings Ltd JIUMF
58 GF Score
Price $0.16
GF Value $0.47
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Jiumaojiu International Holdings Net-Net Working Capital?

Jiumaojiu International Holdings JIUMF 58 Net-Net Working Capital is $-0.14 as of Dec. 2025. GuruFocus rates JIUMF with a GF Score™ of 58/100 and a GF Value™ of $0.47 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 49 Restaurants companies, Jiumaojiu International Holdings ranks worse than 2040814.29% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Jiumaojiu International Holdings's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-0.14.

The industry rank for Jiumaojiu International Holdings's Net-Net Working Capital or its related term are showing as below:

JIUMF's Price-to-Net-Net-Working-Capital is not ranked *
in the Restaurants industry.
Industry Median: 14.98
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Jiumaojiu International Holdings  (OTCPK:JIUMF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Jiumaojiu International Holdings Net-Net Working Capital Related Terms


Jiumaojiu International Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Jiumaojiu International Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiumaojiu International Holdings Net-Net Working Capital Chart

Jiumaojiu International Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 -0.02 -0.13 -0.21 -0.14

Jiumaojiu International Holdings Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 -0.19 -0.21 -0.17 -0.14

JIUMF vs MCD, SBUX, YUM: Net-Net Working Capital Comparison

For the Restaurants subindustry, Jiumaojiu International Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiumaojiu International Holdings Price-to-Net-Net-Working-Capital vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Jiumaojiu International Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Jiumaojiu International Holdings's Price-to-Net-Net-Working-Capital falls into.


JIUMF
58GF Score
Jiumaojiu International Holdings Ltd JIUMF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiumaojiu International Holdings Net-Net Working Capital Calculation

Jiumaojiu International Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(157.085+0.75 * 8.799+0.5 * 12.372-369.998
-0--0.382)/1390.669
=-0.14

Jiumaojiu International Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(157.085+0.75 * 8.799+0.5 * 12.372-369.998
-0--0.382)/1390.669
=-0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-0.14 mean?
Jiumaojiu International Holdings (JIUMF) has a Net-Net Working Capital of $-0.14 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Jiumaojiu International Holdings According to the industry distribution chart, Jiumaojiu International Holdings ranks #999999 out of 49 companies in the Restaurants industry.
Is Jiumaojiu International Holdings' Net-Net Working Capital too high?
Jiumaojiu International Holdings' current Net-Net Working Capital is $-0.14. Based on the distribution chart, Jiumaojiu International Holdings ranks #999999 out of 49 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Jiumaojiu International Holdings has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Jiumaojiu International Holdings' Net-Net Working Capital compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Jiumaojiu International Holdings ranks #999999 out of 49 companies for Net-Net Working Capital. This places Jiumaojiu International Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 14.98. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Restaurants company?
The median Net-Net Working Capital among Restaurants companies is 14.98, based on 49 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Jiumaojiu International Holdings For the Restaurants industry, the median Net-Net Working Capital is 14.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Jiumaojiu International Holdings's current Net-Net Working Capital is $-0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiumaojiu International Holdings stock overvalued right now?
Based on GuruFocus' analysis, Jiumaojiu International Holdings (JIUMF) is currently considered Possible Value Trap. The stock's GF Value™ is $0.47, compared to a current price of $0.16 — trading 66% below its estimated fair value. The current Net-Net Working Capital is $-0.14. Jiumaojiu International Holdings' overall GF Score™ is 58/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Jiumaojiu International Holdings (JIUMF), the current Net-Net Working Capital is $-0.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiumaojiu International Holdings (JIUMF) Overvalued in 2026?

Based on GuruFocus' analysis, Jiumaojiu International Holdings stock appears to be undervalued. The current stock price of $0.16 is trading 66% below its estimated GF Value™ of $0.47. GuruFocus considers Jiumaojiu International Holdings to be Possible Value Trap.

Key valuation signals for JIUMF:

  • Net-Net Working Capital: $-0.14
  • GF Value™: $0.47 vs. price of $0.16 (66% below fair value)
  • GF Score™: 58/100 with 7 warning signs

No single metric tells the full story. See the JIUMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiumaojiu International Holdings Business Description

Other Exchanges 09922:Hong Kong3YU:Germany
Address 4 Zhujiang East Road, Zhujiang Street, Unit 202, Building 2, Jiucheng Technology Innovation Center, Nansha District, Guangzhou, CHN
Jiumaojiu International is a Chinese multibrand restaurant operator. The firm generates most of its revenue from Tai Er, a restaurant chain that is known for its sauerkraut fish (steamed fish smothered in pickled cabbage). Established in 2015, Tai Er is immensely popular, with over 600 outlets in China at the end of 2024 and is frequented particularly by the post-1990s generation.Other key concepts include the namesake brand Jiu Mao Jiu (71 units) and Song Hotpot (80 outlets). The company's portfolio also features other brands such as Lai Mei Li (Chinese grilled fish) and Shanwaimian (Guizhou Hotpot). A large majority of Jiumaojiu's restaurants are company-owned, though the company is currently piloting a franchising business model.
58GF Score

Get the complete analysis for JIUMF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.16
Price
$0.47
GF Value