KDXRF (KDX Realty Investment) Net-Net Working Capital: $-937.81 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KDXRF KDX Realty Investment Corp KDXRF
70 GF Score
Price $2,342.50
GF Value $2,627.19
! 4 Warning Signs
View Full Analysis

What is KDX Realty Investment Net-Net Working Capital?

KDX Realty Investment KDXRF 70 Net-Net Working Capital is $-937.81 as of Apr. 2026. GuruFocus rates KDXRF with a GF Score™ of 70/100 and a GF Value™ of $2,627.19. The stock has 4 warning signs investors should review. Among 114 REITs companies, KDX Realty Investment ranks worse than 877192.11% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

KDX Realty Investment's Net-Net Working Capital for the quarter that ended in Apr. 2026 was $-937.81.

The industry rank for KDX Realty Investment's Net-Net Working Capital or its related term are showing as below:

KDXRF's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 17.445
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

KDX Realty Investment  (OTCPK:KDXRF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


KDX Realty Investment Net-Net Working Capital Related Terms


KDX Realty Investment Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for KDX Realty Investment's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KDX Realty Investment Net-Net Working Capital Chart

KDX Realty Investment Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,063.97 -892.73 -845.45 -949.46 -935.38

KDX Realty Investment Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -901.46 -949.46 -997.63 -935.38 -937.81

KDXRF vs VICI, WPC: Net-Net Working Capital Comparison

For the REIT - Diversified subindustry, KDX Realty Investment's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KDX Realty Investment Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, KDX Realty Investment's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where KDX Realty Investment's Price-to-Net-Net-Working-Capital falls into.


KDXRF
70GF Score
KDX Realty Investment Corp KDXRF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KDX Realty Investment Net-Net Working Capital Calculation

KDX Realty Investment's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Oct. 2025 is calculated as

Net-Net Working Capital(A: Oct. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(328.125+0.75 * 7.723+0.5 * 0-4111.899
-0-0)/4.039
=-935.38

KDX Realty Investment's Net-Net Working Capital (NNWC) per share for the quarter that ended in Apr. 2026 is calculated as

Net-Net Working Capital(Q: Apr. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(240.802+0.75 * 8.495+0.5 * 0-4034.994
-0-0)/4.039
=-937.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-937.81 mean?
KDX Realty Investment (KDXRF) has a Net-Net Working Capital of $-937.81 as of Apr. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on KDX Realty Investment According to the industry distribution chart, KDX Realty Investment ranks #999999 out of 114 companies in the REITs industry.
Is KDX Realty Investment's Net-Net Working Capital too high?
KDX Realty Investment's current Net-Net Working Capital is $-937.81. Based on the distribution chart, KDX Realty Investment ranks #999999 out of 114 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, KDX Realty Investment has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does KDX Realty Investment's Net-Net Working Capital compare to VICI and WPC?
According to the REITs industry distribution chart, KDX Realty Investment ranks #999999 out of 114 companies for Net-Net Working Capital. This places KDX Realty Investment in the lower half of its industry. The industry median Net-Net Working Capital is 17.45. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 17.45, based on 114 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on KDX Realty Investment For the REITs industry, the median Net-Net Working Capital is 17.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. KDX Realty Investment's current Net-Net Working Capital is $-937.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KDX Realty Investment stock overvalued right now?
KDX Realty Investment (KDXRF) has a current Net-Net Working Capital of $-937.81. The stock's GF Value™ is $2,627.19, compared to a current price of $2,342.50 — trading 10.8% below its estimated fair value. The current Net-Net Working Capital is $-937.81. KDX Realty Investment's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For KDX Realty Investment (KDXRF), the current Net-Net Working Capital is $-937.81 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KDX Realty Investment (KDXRF) Overvalued in 2026?

Based on GuruFocus' analysis, KDX Realty Investment stock appears to be undervalued. The current stock price of $2,342.50 is trading 10.8% below its estimated GF Value™ of $2,627.19.

Key valuation signals for KDXRF:

  • Net-Net Working Capital: $-937.81
  • GF Value™: $2,627.19 vs. price of $2,342.50 (10.8% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the KDXRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KDX Realty Investment Business Description

Industry Real EstateREITs
Other Exchanges 8972:Japan
Address 2-1-6 Uchisaiwaicho, Chiyoda-ku, Tokyo, JPN, 105-0004
KDX Realty Investment Corp is a Japan-based real estate investment trust. It is engaged in the business of investing in office and residential buildings. The company has around 100 properties, which include Mid-sized Office Buildings and other office buildings, central urban properties, residential properties, and others. The company owns properties in 5 Central wards of Tokyo, Tokyo Metropolitan area, and other regional areas.
70GF Score

Get the complete analysis for KDXRF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2,342.50
Price
$2,627.19
GF Value