GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Rugby Estates PLC (LSE:RES) » Definitions » Net-Net Working Capital

Rugby Estates (LSE:RES) Net-Net Working Capital : £3.16 (As of Jul. 2012)


View and export this data going back to . Start your Free Trial

What is Rugby Estates Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Rugby Estates's Net-Net Working Capital for the quarter that ended in Jul. 2012 was £3.16.

The industry rank for Rugby Estates's Net-Net Working Capital or its related term are showing as below:

LSE:RES's Price-to-Net-Net-Working-Capital is not ranked *
in the Real Estate industry.
Industry Median: 4.5
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Rugby Estates Net-Net Working Capital Historical Data

The historical data trend for Rugby Estates's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rugby Estates Net-Net Working Capital Chart

Rugby Estates Annual Data
Trend Jan03 Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.92 29.59 21.27 14.29 7.73

Rugby Estates Semi-Annual Data
Jul03 Jan04 Jul04 Jan05 Jul05 Jan06 Jul06 Jan07 Jul07 Jan08 Jul08 Jan09 Jul09 Jan10 Jul10 Jan11 Jul11 Jan12 Jul12
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 106.93 9.21 13.30 7.64 3.16

Competitive Comparison of Rugby Estates's Net-Net Working Capital

For the Real Estate Services subindustry, Rugby Estates's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rugby Estates's Price-to-Net-Net-Working-Capital Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Rugby Estates's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Rugby Estates's Price-to-Net-Net-Working-Capital falls into.



Rugby Estates Net-Net Working Capital Calculation

Rugby Estates's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jan. 2012 is calculated as

Net-Net Working Capital(A: Jan. 2012 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.58+0.75 * 0.991+0.5 * 11.436-2.734
-0-0)/1.075
=7.73

Rugby Estates's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jul. 2012 is calculated as

Net-Net Working Capital(Q: Jul. 2012 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2.551+0.75 * 1.147+0.5 * 5.67-2.821
-0-0)/1.083
=3.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Rugby Estates  (LSE:RES) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Rugby Estates Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Rugby Estates's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Rugby Estates (LSE:RES) Business Description

Traded in Other Exchanges
N/A
Address
Rugby Estates PLC carries on the business of property trading, management and investment within the United Kingdom. It operates in two principal business segments. Rugby Capital deals with its property trading and development activities including the group's directly-owned portfolio and collaborative ventures substantially involving the group's equity. Rugby Asset Management deals with its co-investment and asset management activities. The Company operates within the United Kingdom.