LSMNF (lastminute.com NV) Net-Net Working Capital: $-27.80 (As of Mar. 2026)


LSMNF lastminute.com NV LSMNF
76 GF Score
Price $19.92
GF Value $34.12
! 3 Warning Signs
View Full Analysis

What is lastminute.com NV Net-Net Working Capital?

lastminute.com NV LSMNF 76 Net-Net Working Capital is $-27.80 as of Mar. 2026. GuruFocus rates LSMNF with a GF Score™ of 76/100 and a GF Value™ of $34.12. The stock has 3 warning signs investors should review. Among 215 Travel & Leisure companies, lastminute.com NV ranks worse than 465115.81% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

lastminute.com NV's Net-Net Working Capital for the quarter that ended in Mar. 2026 was $-27.80.

The industry rank for lastminute.com NV's Net-Net Working Capital or its related term are showing as below:

LSMNF's Price-to-Net-Net-Working-Capital is not ranked *
in the Travel & Leisure industry.
Industry Median: 6.83
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

lastminute.com NV  (OTCPK:LSMNF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


lastminute.com NV Net-Net Working Capital Related Terms


lastminute.com NV Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for lastminute.com NV's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

lastminute.com NV Net-Net Working Capital Chart

lastminute.com NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -21.41 -28.75 -26.98 -27.27 -30.76

lastminute.com NV Quarterly Data
Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -30.38 -30.15 -30.76 -27.80

LSMNF vs BKNG, ABNB, RCL: Net-Net Working Capital Comparison

For the Travel Services subindustry, lastminute.com NV's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


lastminute.com NV Price-to-Net-Net-Working-Capital vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, lastminute.com NV's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where lastminute.com NV's Price-to-Net-Net-Working-Capital falls into.


LSMNF
76GF Score
lastminute.com NV LSMNF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

lastminute.com NV Net-Net Working Capital Calculation

lastminute.com NV's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(85.177+0.75 * 106.17+0.5 * 0.059-491.088
-0-0)/10.608
=-30.76

lastminute.com NV's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(133.757+0.75 * 198.497+0.5 * 0-577.572
-0-0)/10.608
=-27.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-27.80 mean?
lastminute.com NV (LSMNF) has a Net-Net Working Capital of $-27.80 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on lastminute.com NV According to the industry distribution chart, lastminute.com NV ranks #999999 out of 215 companies in the Travel & Leisure industry.
Is lastminute.com NV's Net-Net Working Capital too high?
lastminute.com NV's current Net-Net Working Capital is $-27.80. Based on the distribution chart, lastminute.com NV ranks #999999 out of 215 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, lastminute.com NV has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does lastminute.com NV's Net-Net Working Capital compare to BKNG and ABNB?
According to the Travel & Leisure industry distribution chart, lastminute.com NV ranks #999999 out of 215 companies for Net-Net Working Capital. This places lastminute.com NV in the lower half of its industry. The industry median Net-Net Working Capital is 6.83. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Travel & Leisure company?
The median Net-Net Working Capital among Travel & Leisure companies is 6.83, based on 215 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on lastminute.com NV For the Travel & Leisure industry, the median Net-Net Working Capital is 6.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. lastminute.com NV's current Net-Net Working Capital is $-27.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is lastminute.com NV stock overvalued right now?
lastminute.com NV (LSMNF) has a current Net-Net Working Capital of $-27.80. The stock's GF Value™ is $34.12, compared to a current price of $19.92 — trading 41.6% below its estimated fair value. The current Net-Net Working Capital is $-27.80. lastminute.com NV's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For lastminute.com NV (LSMNF), the current Net-Net Working Capital is $-27.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is lastminute.com NV (LSMNF) Overvalued in 2026?

Based on GuruFocus' analysis, lastminute.com NV stock appears to be undervalued. The current stock price of $19.92 is trading 41.6% below its estimated GF Value™ of $34.12.

Key valuation signals for LSMNF:

  • Net-Net Working Capital: $-27.80
  • GF Value™: $34.12 vs. price of $19.92 (41.6% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the LSMNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


lastminute.com NV Business Description

Address Rokin 92, Amsterdam, NLD, 1012 KZ
lastminute.com N.V. is an online travel group operating as a digital, asset-light platform and virtual tour operator, focused on designing, delivering, and taking responsibility for curated, integrated travel experiences. Its offerings include dynamic holiday packages, flights, hotels, and additional services such as car rentals, experiences, protection products, and deferred payment options, supported by proprietary technology that combines flights, hotels, and ancillary services in real time. The Group operates through key segments, including Packages, Flights, and Hotels, with the Packages segment generating the maximum revenue through bundled travel offerings where the Group is responsible for service fulfillment. Geographically, the UK generates the highest revenue.
76GF Score

Get the complete analysis for LSMNF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$19.92
Price
$34.12
GF Value