LSMNF (lastminute.com NV) ROC %: 8.76% (As of Mar. 2026)


LSMNF lastminute.com NV LSMNF
75 GF Score
Price $19.92
GF Value $34.20
! 3 Warning Signs
View Full Analysis

What is lastminute.com NV ROC %?

lastminute.com NV LSMNF 75 ROC % is 8.76% as of Mar. 2026. GuruFocus rates LSMNF with a GF Score™ of 75/100 and a GF Value™ of $34.20. The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. lastminute.com NV's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 8.76%.

As of today (2026-06-28), lastminute.com NV's WACC % is 6.63%. lastminute.com NV's ROC % is 9.05% (calculated using TTM income statement data). lastminute.com NV generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


lastminute.com NV  (OTCPK:LSMNF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, lastminute.com NV's WACC % is 6.63%. lastminute.com NV's ROC % is 9.05% (calculated using TTM income statement data). lastminute.com NV generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


lastminute.com NV ROC % Related Terms


lastminute.com NV ROC % Historical Data

* Premium members only.

The historical data trend for lastminute.com NV's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

lastminute.com NV ROC % Chart

lastminute.com NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.84 4.97 7.77 9.19 11.06

lastminute.com NV Quarterly Data
Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 104.83 42.19 5.65 2.40 8.76
LSMNF
75GF Score
lastminute.com NV LSMNF
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

lastminute.com NV ROC % Calculation

lastminute.com NV's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=55.891 * ( 1 - 23.69% )/( (377.19 + 394.29)/ 2 )
=42.6504221/385.74
=11.06 %

where

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=557.605 - 352.939 - ( 85.177 - max(0, 442.407 - 252.783+85.177))
=394.29

lastminute.com NV's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=41.156 * ( 1 - 24.14% )/( (394.29 + 318.729)/ 2 )
=31.2209416/356.5095
=8.76 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=557.605 - 352.939 - ( 85.177 - max(0, 442.407 - 252.783+85.177))
=394.29

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=650.983 - 467.052 - ( 133.757 - max(0, 467.052 - 332.254+133.757))
=318.729

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 8.76% mean?
lastminute.com NV (LSMNF) has a ROC % of 8.76% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on lastminute.com NV and its competitors.
Is lastminute.com NV's ROC % too high?
lastminute.com NV's current ROC % is 8.76%. The Travel & Leisure industry median ROC % is 3.76. lastminute.com NV's value of 8.76% is 133% above this industry median. Overall, lastminute.com NV has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does lastminute.com NV's ROC % compare to BKNG and ABNB?
lastminute.com NV's ROC % of 8.76% can be compared against companies in the Travel & Leisure industry. The industry median ROC % is 3.76. lastminute.com NV's value of 8.76% is 133% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Travel & Leisure company?
The median ROC % among Travel & Leisure companies is 3.76, based on 835 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. lastminute.com NV's current ROC % of 8.76% is 133% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on lastminute.com NV and its competitors. For the Travel & Leisure industry, the median ROC % is 3.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. lastminute.com NV's current ROC % is 8.76%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is lastminute.com NV stock overvalued right now?
lastminute.com NV (LSMNF) has a current ROC % of 8.76%. The stock's GF Value™ is $34.20, compared to a current price of $19.92 — trading 41.8% below its estimated fair value. The current ROC % is 8.76% and 133% above the Travel & Leisure industry median of 3.76. lastminute.com NV's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For lastminute.com NV (LSMNF), the current ROC % is 8.76% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is lastminute.com NV (LSMNF) Overvalued in 2026?

Based on GuruFocus' analysis, lastminute.com NV stock appears to be undervalued. The current stock price of $19.92 is trading 41.8% below its estimated GF Value™ of $34.20.

Key valuation signals for LSMNF:

  • ROC %: 8.76%
  • GF Value™: $34.20 vs. price of $19.92 (41.8% below fair value)
  • GF Score™: 75/100 with 3 warning signs
  • Industry Position: 133% above the Travel & Leisure median

No single metric tells the full story. See the LSMNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


lastminute.com NV Business Description

Address Rokin 92, Amsterdam, NLD, 1012 KZ
lastminute.com N.V. is an online travel group operating as a digital, asset-light platform and virtual tour operator, focused on designing, delivering, and taking responsibility for curated, integrated travel experiences. Its offerings include dynamic holiday packages, flights, hotels, and additional services such as car rentals, experiences, protection products, and deferred payment options, supported by proprietary technology that combines flights, hotels, and ancillary services in real time. The Group operates through key segments, including Packages, Flights, and Hotels, with the Packages segment generating the maximum revenue through bundled travel offerings where the Group is responsible for service fulfillment. Geographically, the UK generates the highest revenue.
75GF Score

Get the complete analysis for LSMNF

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$19.92
Price
$34.20
GF Value