Tokio Marine Holdings (MEX:8766N) Net-Net Working Capital: MXN-1,374.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:8766N Tokio Marine Holdings Inc MEX:8766N
47 GF Score
Price MXN806.49
GF Value MXN642.78
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Tokio Marine Holdings Net-Net Working Capital?

Tokio Marine Holdings MEX:8766N 47 Net-Net Working Capital is MXN-1,374.12 as of Mar. 2026. GuruFocus rates MEX:8766N with a GF Score™ of 47/100 and a GF Value™ of MXN642.78 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 61 Insurance companies, Tokio Marine Holdings ranks worse than 1639342.62% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Tokio Marine Holdings's Net-Net Working Capital for the quarter that ended in Mar. 2026 was MXN-1,374.12.

The industry rank for Tokio Marine Holdings's Net-Net Working Capital or its related term are showing as below:

MEX:8766N's Price-to-Net-Net-Working-Capital is not ranked *
in the Insurance industry.
Industry Median: 10.06
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Tokio Marine Holdings  (MEX:8766N) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Tokio Marine Holdings Net-Net Working Capital Related Terms


Tokio Marine Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Tokio Marine Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokio Marine Holdings Net-Net Working Capital Chart

Tokio Marine Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,847.86 -1,553.78 -1,252.26 -1,532.68 -1,374.12

Tokio Marine Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,532.68 -1,675.96 -1,620.06 -1,553.76 -1,374.12

MEX:8766N vs CB, PGR, TRV: Net-Net Working Capital Comparison

For the Insurance - Property & Casualty subindustry, Tokio Marine Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokio Marine Holdings Price-to-Net-Net-Working-Capital vs Insurance Industry

For the Insurance industry and Financial Services sector, Tokio Marine Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Tokio Marine Holdings's Price-to-Net-Net-Working-Capital falls into.


MEX:8766N
47GF Score
Tokio Marine Holdings Inc MEX:8766N
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokio Marine Holdings Net-Net Working Capital Calculation

Tokio Marine Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(265054.588+0+0.75 * 0+0.5 * 0-2835349.614
-0-11002.169)/1878.513
=-1,374.12

Tokio Marine Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(265054.588+0+0.75 * 0+0.5 * 0-2835349.614
-0-11002.169)/1878.513
=-1,374.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of MXN-1,374.12 mean?
Tokio Marine Holdings (MEX:8766N) has a Net-Net Working Capital of MXN-1,374.12 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Tokio Marine Holdings According to the industry distribution chart, Tokio Marine Holdings ranks #999999 out of 61 companies in the Insurance industry.
Is Tokio Marine Holdings' Net-Net Working Capital too high?
Tokio Marine Holdings' current Net-Net Working Capital is MXN-1,374.12. Based on the distribution chart, Tokio Marine Holdings ranks #999999 out of 61 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, Tokio Marine Holdings has a GF Score™ of 47/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tokio Marine Holdings' Net-Net Working Capital compare to CB and PGR?
According to the Insurance industry distribution chart, Tokio Marine Holdings ranks #999999 out of 61 companies for Net-Net Working Capital. This places Tokio Marine Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 10.06. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Insurance company?
The median Net-Net Working Capital among Insurance companies is 10.06, based on 61 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Tokio Marine Holdings For the Insurance industry, the median Net-Net Working Capital is 10.06 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tokio Marine Holdings's current Net-Net Working Capital is MXN-1,374.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokio Marine Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tokio Marine Holdings (MEX:8766N) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN642.78, compared to a current price of MXN806.49 — trading 25.5% above its estimated fair value. The current Net-Net Working Capital is MXN-1,374.12. Tokio Marine Holdings' overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Tokio Marine Holdings (MEX:8766N), the current Net-Net Working Capital is MXN-1,374.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokio Marine Holdings (MEX:8766N) Overvalued in 2026?

Based on GuruFocus' analysis, Tokio Marine Holdings stock appears to be overvalued. The current stock price of MXN806.49 is trading 25.5% above its estimated GF Value™ of MXN642.78. GuruFocus considers Tokio Marine Holdings to be Modestly Overvalued.

Key valuation signals for MEX:8766N:

  • Net-Net Working Capital: MXN-1,374.12
  • GF Value™: MXN642.78 vs. price of MXN806.49 (25.5% above fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the MEX:8766N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokio Marine Holdings Business Description

Address 2-6-4 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-0004
Dating back to 1879, Tokio Marine is the oldest insurance company in Japan and operated as its top property and casualty insurer for decades. Following industry consolidation, it now shares domestic dominance with MS and AD and Sompo. However, Tokio Marine remains by far the most valuable listed Japanese insurer by market capitalization. This premium valuation is driven by an aggressive unwinding of domestic cross-shareholdings and a highly profitable overseas portfolio. The majority of its international business is based in the United States, where it has acquired premium specialty insurers since 2008, including Philadelphia Consolidated, Delphi Financial, Tokio Marine HCC, and Privilege Underwriters Reciprocal Exchange, recently fortified by a capital alliance with Berkshire Hathaway.
47GF Score

Get the complete analysis for MEX:8766N

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN806.49
Price
MXN642.78
GF Value