Mint (MIMI) Net-Net Working Capital: $1.05 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIMI Mint Inc Ltd MIMI
21 GF Score
Price $1.67
! 6 Warning Signs
View Full Analysis

What is Mint Net-Net Working Capital?

Mint MIMI -2.91% 21 Net-Net Working Capital is $1.05 as of Sep. 2025. GuruFocus rates MIMI with a GF Score™ of 21/100. The stock has 6 warning signs investors should review. Among 477 Construction companies, Mint ranks better than 88.68% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Mint's Net-Net Working Capital for the quarter that ended in Sep. 2025 was $1.05.

The industry rank for Mint's Net-Net Working Capital or its related term are showing as below:

MIMI's Price-to-Net-Net-Working-Capital is ranked better than
88.68% of 477 companies
in the Construction industry
Industry Median: 6.21 vs MIMI: 1.59

Mint  (NAS:MIMI) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Mint Net-Net Working Capital Related Terms


Mint Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Mint's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mint Net-Net Working Capital Chart

Mint Annual Data
Trend Mar22 Mar23 Mar24 Mar25
Net-Net Working Capital
-0.02 0.07 0.07 1.47

Mint Semi-Annual Data
Mar22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Net-Net Working Capital Get a 7-Day Free Trial 0.00 0.07 -0.14 1.47 1.05

MIMI vs ZDAI, SKK, ONEG: Net-Net Working Capital Comparison

For the Engineering & Construction subindustry, Mint's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mint Price-to-Net-Net-Working-Capital vs Construction Industry

For the Construction industry and Industrials sector, Mint's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Mint's Price-to-Net-Net-Working-Capital falls into.


MIMI
21GF Score
Mint Inc Ltd MIMI
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mint Net-Net Working Capital Calculation

Mint's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2025 is calculated as

Net-Net Working Capital(A: Mar. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.52+0.75 * 0.841+0.5 * 0-1.776
-0-0)/2.301
=1.47

Mint's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2025 is calculated as

Net-Net Working Capital(Q: Sep. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.09+0.75 * 0.185+0.5 * 0-1.603
-0-0)/2.501
=1.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $1.05 mean?
Mint (MIMI) has a Net-Net Working Capital of $1.05 as of Sep. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Mint According to the industry distribution chart, Mint ranks #54 out of 477 companies in the Construction industry, placing it in the top 11.3%.
Is Mint's Net-Net Working Capital too high?
Mint's current Net-Net Working Capital is $1.05. The Construction industry median Net-Net Working Capital is 6.21. Mint's value of $1.05 is 83.1% below this industry median. Based on the distribution chart, Mint ranks #54 out of 477 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Mint has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Mint's Net-Net Working Capital compare to ZDAI and SKK?
According to the Construction industry distribution chart, Mint ranks #54 out of 477 companies for Net-Net Working Capital. This places Mint in the top 11% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 6.21. Mint's value of $1.05 is 83.1% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Construction company?
The median Net-Net Working Capital among Construction companies is 6.21, based on 477 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mint's current Net-Net Working Capital of $1.05 is 83.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Mint For the Construction industry, the median Net-Net Working Capital is 6.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mint's current Net-Net Working Capital is $1.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mint stock overvalued right now?
Mint (MIMI) has a current Net-Net Working Capital of $1.05. The current Net-Net Working Capital is $1.05 and 83.1% below the Construction industry median of 6.21. Mint's overall GF Score™ is 21/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Mint (MIMI), the current Net-Net Working Capital is $1.05 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Mint Business Description

Address No.182 Woosung Street, 17th Floor, Wing Kwok Centre, Jordan, Kowloon, Hong Kong, HKG
Mint Inc Ltd is a Hong Kong-based interior design and fit-out works provider. It strategically focuses on providing integrated and industry-specific interior design and fit-out works for commercial properties. The company's work encompasses offices of different industries and various kinds of retail stores to reflect its customers' corporate values and conceptualize its customers' brands. Its commercial projects cover internationally-renowned retail stores, food and beverage outlet chains, offices, and other premises of a charitable organization in Hong Kong. It also provides integrated interior design and fit-out works for luxury residential properties to enhance the interior space's aesthetics and functionality.
21GF Score

Get the complete analysis for MIMI

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.67
Price