GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Mastermind Inc (OTCPK:MMND) » Definitions » Net-Net Working Capital

MMND (Mastermind) Net-Net Working Capital : $0.01 (As of Sep. 2024)


View and export this data going back to . Start your Free Trial

What is Mastermind Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Mastermind's Net-Net Working Capital for the quarter that ended in Sep. 2024 was $0.01.

The industry rank for Mastermind's Net-Net Working Capital or its related term are showing as below:

MMND's Price-to-Net-Net-Working-Capital is ranked better than
63.06% of 379 companies
in the Media - Diversified industry
Industry Median: 5.46 vs MMND: 3.46

Mastermind Net-Net Working Capital Historical Data

The historical data trend for Mastermind's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mastermind Net-Net Working Capital Chart

Mastermind Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.01 0.04 0.03 0.03

Mastermind Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.02 0.01 0.01 0.01

Competitive Comparison of Mastermind's Net-Net Working Capital

For the Advertising Agencies subindustry, Mastermind's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mastermind's Price-to-Net-Net-Working-Capital Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Mastermind's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Mastermind's Price-to-Net-Net-Working-Capital falls into.


;
;

Mastermind Net-Net Working Capital Calculation

Mastermind's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Sep. 2023 is calculated as

Net-Net Working Capital(A: Sep. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.395+0.75 * 0.677+0.5 * 0-0.762
-0-0)/34.506
=0.03

Mastermind's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2024 is calculated as

Net-Net Working Capital(Q: Sep. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.511+0.75 * 0.158+0.5 * 0-0.358
-0-0)/34.506
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Mastermind  (OTCPK:MMND) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Mastermind Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Mastermind's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Mastermind Business Description

Traded in Other Exchanges
N/A
Address
2221 Peachtree Road, North East, Suite D-134, Atlanta, GA, USA, 30309
Mastermind Inc is an involvement marketing service agency that designs, creates, and develops branding and marketing campaigns for large corporate clients. This involvement is achieved through multi-dimensional marketing campaigns that employ social, digital, mobile, content, influencer marketing, gamification, and promotion to drive greater sales and ROI.
Executives
Ricardo Rios officer: Senior Vice President 3706 PACES PARK CIRCLE, VININGS GA 30080
Michael P Gelfond 10 percent owner, officer: Executive Vice President 1129 N. HIGHLAND AVENUE, ATLANTA GA 30306
Mastermind Marketing, Inc. 10 percent owner 1450 W. PEACHTREE STREET NW, ATLANTA GA 30309
Daniel A Dodson director, 10 percent owner, officer: Chief Executive Officer 1450 W. PEACHTREE STREET NW, ATLANTA GA 30309
Villanta Corp 10 percent owner 1129 N. HIGHLAND AVENUE, ATLANTA GA 30306
Henrik Rouf 10 percent owner 468 N. CAMDEN DR., SUITE 350, BEVERLY HILLS CA 90210
Henrik Oerbekker 10 percent owner 94, RUE DES AUBEPINES, L-1145, LUXEMBOURG N4 2449
Bennett J. Yankowitz director, 10 percent owner, officer: President P.O. BOX 5778, BEVERLY HILLS CA 90024
Allan Kronborg director, 10 percent owner NELLER?DVEJ 65, 3200 HELSINGE, HULLEBAEK G7 3050
Sj Corporate Finance Aps 10 percent owner HVEDEVEJ 4, SMOERUM G7 2765
Robert K Bench director, officer: President 355 S 520 W, SUITE 100, LINDON UT 84042
David Hunt 10 percent owner 66 EXCHANGE PL, STE 201, SALT LAKE CITY UT 84111
Bradly Matthew Bingham director, officer: Chief Executive Officer 274 HYGEIA COURT, ENCINITAS CA 92024
Lee Joshua Eikov director, officer: Chief Executive Officer 560 LAVERS CIRCLE #146, DELRAY BEACH FL 33344

Mastermind Headlines

From GuruFocus