Shinwa Co (NGO:3447) Net-Net Working Capital: 円-584.98 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3447 Shinwa Co Ltd NGO:3447
68 GF Score
Price 円886.00
GF Value 円1,011.69
! 5 Warning Signs
View Full Analysis

What is Shinwa Co Net-Net Working Capital?

Shinwa Co NGO:3447 68 Net-Net Working Capital is 円-584.98 as of Mar. 2026. GuruFocus rates NGO:3447 with a GF Score™ of 68/100 and a GF Value™ of 円1,011.69. The stock has 5 warning signs investors should review. Among 1,320 Industrial Products companies, Shinwa Co ranks worse than 75757.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Shinwa Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円-584.98.

The industry rank for Shinwa Co's Net-Net Working Capital or its related term are showing as below:

NGO:3447's Price-to-Net-Net-Working-Capital is not ranked *
in the Industrial Products industry.
Industry Median: 8.355
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Shinwa Co  (NGO:3447) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Shinwa Co Net-Net Working Capital Related Terms


Shinwa Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Shinwa Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shinwa Co Net-Net Working Capital Chart

Shinwa Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -44.71 -10.38 -18.80 -478.99 -584.98

Shinwa Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -564.11 -509.24 -569.39 -584.98 -619.85

NGO:3447 vs CRS, ATI, MLI: Net-Net Working Capital Comparison

For the Metal Fabrication subindustry, Shinwa Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinwa Co Price-to-Net-Net-Working-Capital vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shinwa Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Shinwa Co's Price-to-Net-Net-Working-Capital falls into.


NGO:3447
68GF Score
Shinwa Co Ltd NGO:3447
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shinwa Co Net-Net Working Capital Calculation

Shinwa Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3089.717+0.75 * 3319.564+0.5 * 3124.741-15073.549
-0-0)/13.559
=-584.98

Shinwa Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3089.717+0.75 * 3319.564+0.5 * 3124.741-15073.549
-0-0)/13.559
=-584.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-584.98 mean?
Shinwa Co (NGO:3447) has a Net-Net Working Capital of 円-584.98 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Shinwa Co According to the industry distribution chart, Shinwa Co ranks #999999 out of 1320 companies in the Industrial Products industry.
Is Shinwa Co's Net-Net Working Capital too high?
Shinwa Co's current Net-Net Working Capital is 円-584.98. Based on the distribution chart, Shinwa Co ranks #999999 out of 1320 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Shinwa Co has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Shinwa Co's Net-Net Working Capital compare to CRS and ATI?
According to the Industrial Products industry distribution chart, Shinwa Co ranks #999999 out of 1320 companies for Net-Net Working Capital. This places Shinwa Co in the lower half of its industry. The industry median Net-Net Working Capital is 8.36. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Industrial Products company?
The median Net-Net Working Capital among Industrial Products companies is 8.36, based on 1,320 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Shinwa Co For the Industrial Products industry, the median Net-Net Working Capital is 8.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shinwa Co's current Net-Net Working Capital is 円-584.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shinwa Co stock overvalued right now?
Shinwa Co (NGO:3447) has a current Net-Net Working Capital of 円-584.98. The stock's GF Value™ is 円1,011.69, compared to a current price of 円886.00 — trading 12.4% below its estimated fair value. The current Net-Net Working Capital is 円-584.98. Shinwa Co's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Shinwa Co (NGO:3447), the current Net-Net Working Capital is 円-584.98 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shinwa Co (NGO:3447) Overvalued in 2026?

Based on GuruFocus' analysis, Shinwa Co stock appears to be undervalued. The current stock price of 円886.00 is trading 12.4% below its estimated GF Value™ of 円1,011.69.

Key valuation signals for NGO:3447:

  • Net-Net Working Capital: 円-584.98
  • GF Value™: 円1,011.69 vs. price of 円886.00 (12.4% below fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the NGO:3447 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shinwa Co Business Description

Other Exchanges 3447:Japan
Address 30-7 Hiratacho Bushigawa, Gifu Prefecture, Kaizu-shi, JPN, 503-0311
Shinwa Co Ltd is a Japan-based company offering temporary construction materials and distribution equipment. Products offered by the company include Shinwa catcher, Shinwa pallet, logistics equipment and other safety equipment such as preceding handrail safe hangers, baseboard safe angles, simple lift handling boxes.
68GF Score

Get the complete analysis for NGO:3447

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円886.00
Price
円1,011.69
GF Value