Seiyu kogyo Co (NGO:9170) Net-Net Working Capital: 円-788.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:9170 Seiyu kogyo Co Ltd NGO:9170
21 GF Score
Price 円1,436.00
GF Value 円723.37
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Seiyu kogyo Co Net-Net Working Capital?

Seiyu kogyo Co NGO:9170 -1.85% 21 Net-Net Working Capital is 円-788.88 as of Mar. 2026. GuruFocus rates NGO:9170 with a GF Score™ of 21/100 and a GF Value™ of 円723.37 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 476 Construction companies, Seiyu kogyo Co ranks worse than 210083.82% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Seiyu kogyo Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円-788.88.

The industry rank for Seiyu kogyo Co's Net-Net Working Capital or its related term are showing as below:

NGO:9170's Price-to-Net-Net-Working-Capital is not ranked *
in the Construction industry.
Industry Median: 6.515
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Seiyu kogyo Co  (NGO:9170) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Seiyu kogyo Co Net-Net Working Capital Related Terms


Seiyu kogyo Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Seiyu kogyo Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seiyu kogyo Co Net-Net Working Capital Chart

Seiyu kogyo Co Annual Data
Trend Sep21 Sep22 Sep23 Sep24 Sep25
Net-Net Working Capital
-548.36 -545.88 -537.59 -831.37 -792.24

Seiyu kogyo Co Quarterly Data
Sep21 Sep22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -723.14 -792.24 -814.46 -788.88 -747.08

NGO:9170 vs PWR, FIX, EME: Net-Net Working Capital Comparison

For the Engineering & Construction subindustry, Seiyu kogyo Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seiyu kogyo Co Price-to-Net-Net-Working-Capital vs Construction Industry

For the Construction industry and Industrials sector, Seiyu kogyo Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Seiyu kogyo Co's Price-to-Net-Net-Working-Capital falls into.


NGO:9170
21GF Score
Seiyu kogyo Co Ltd NGO:9170
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seiyu kogyo Co Net-Net Working Capital Calculation

Seiyu kogyo Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Sep. 2025 is calculated as

Net-Net Working Capital(A: Sep. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2974.11+0.75 * 1709.602+0.5 * 104.497-10841.246
-0-165.737)/8.455
=-792.24

Seiyu kogyo Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2783.664+0.75 * 2235.644+0.5 * 160.194-10983.602
-0-231.631)/8.461
=-788.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-788.88 mean?
Seiyu kogyo Co (NGO:9170) has a Net-Net Working Capital of 円-788.88 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Seiyu kogyo Co According to the industry distribution chart, Seiyu kogyo Co ranks #999999 out of 476 companies in the Construction industry.
Is Seiyu kogyo Co's Net-Net Working Capital too high?
Seiyu kogyo Co's current Net-Net Working Capital is 円-788.88. Based on the distribution chart, Seiyu kogyo Co ranks #999999 out of 476 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Seiyu kogyo Co has a GF Score™ of 21/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Seiyu kogyo Co's Net-Net Working Capital compare to PWR and FIX?
According to the Construction industry distribution chart, Seiyu kogyo Co ranks #999999 out of 476 companies for Net-Net Working Capital. This places Seiyu kogyo Co in the lower half of its industry. The industry median Net-Net Working Capital is 6.52. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Construction company?
The median Net-Net Working Capital among Construction companies is 6.52, based on 476 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Seiyu kogyo Co For the Construction industry, the median Net-Net Working Capital is 6.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Seiyu kogyo Co's current Net-Net Working Capital is 円-788.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seiyu kogyo Co stock overvalued right now?
Based on GuruFocus' analysis, Seiyu kogyo Co (NGO:9170) is currently considered Significantly Overvalued. The stock's GF Value™ is 円723.37, compared to a current price of 円1,436.00 — trading 98.5% above its estimated fair value. The current Net-Net Working Capital is 円-788.88. Seiyu kogyo Co's overall GF Score™ is 21/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Seiyu kogyo Co (NGO:9170), the current Net-Net Working Capital is 円-788.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seiyu kogyo Co (NGO:9170) Overvalued in 2026?

Based on GuruFocus' analysis, Seiyu kogyo Co stock appears to be overvalued. The current stock price of 円1,436.00 is trading 98.5% above its estimated GF Value™ of 円723.37. GuruFocus considers Seiyu kogyo Co to be Significantly Overvalued.

Key valuation signals for NGO:9170:

  • Net-Net Working Capital: 円-788.88
  • GF Value™: 円723.37 vs. price of 円1,436.00 (98.5% above fair value)
  • GF Score™: 21/100 with 1 warning sign

No single metric tells the full story. See the NGO:9170 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seiyu kogyo Co Business Description

Address 1141-1 Kusabana, Akiruno City, Tokyo, JPN
Seiyu kogyo Co Ltd is engaged in the business of construction work, Industrial waste treatment, Contaminated soil treatment, Transportation business, and Recycled construction materials production and sales business.
21GF Score

Get the complete analysis for NGO:9170

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,436.00
Price
円723.37
GF Value