NPONF (Nippon Prologis REIT) Net-Net Working Capital: $-282.86 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NPONF Nippon Prologis REIT Inc NPONF
75 GF Score
Price $532.49
GF Value $531.73
! 7 Warning Signs
View Full Analysis

What is Nippon Prologis REIT Net-Net Working Capital?

Nippon Prologis REIT NPONF +13.38% 75 Net-Net Working Capital is $-282.86 as of May. 2026. GuruFocus rates NPONF with a GF Score™ of 75/100 and a GF Value™ of $531.73. The stock has 7 warning signs investors should review. Among 112 REITs companies, Nippon Prologis REIT ranks worse than 892856.25% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Nippon Prologis REIT's Net-Net Working Capital for the quarter that ended in May. 2026 was $-282.86.

The industry rank for Nippon Prologis REIT's Net-Net Working Capital or its related term are showing as below:

NPONF's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 16.75
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Nippon Prologis REIT  (OTCPK:NPONF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Nippon Prologis REIT Net-Net Working Capital Related Terms


Nippon Prologis REIT Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Nippon Prologis REIT's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Prologis REIT Net-Net Working Capital Chart

Nippon Prologis REIT Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov23 Nov24 Nov25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -334.72 -314.51 -267.70 -254.64 -290.37

Nippon Prologis REIT Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -253.75 -254.64 -314.95 -290.37 -282.86

NPONF vs PLD, PSA, EXR: Net-Net Working Capital Comparison

For the REIT - Industrial subindustry, Nippon Prologis REIT's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Prologis REIT Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Nippon Prologis REIT's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Nippon Prologis REIT's Price-to-Net-Net-Working-Capital falls into.


NPONF
75GF Score
Nippon Prologis REIT Inc NPONF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Prologis REIT Net-Net Working Capital Calculation

Nippon Prologis REIT's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Nov. 2025 is calculated as

Net-Net Working Capital(A: Nov. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(143.41+0.75 * 12.133+0.5 * 0-2588.412
-0-0)/8.389
=-290.37

Nippon Prologis REIT's Net-Net Working Capital (NNWC) per share for the quarter that ended in May. 2026 is calculated as

Net-Net Working Capital(Q: May. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(137.993+0.75 * 12.479+0.5 * 0-2520.256
-0-0)/8.389
=-282.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-282.86 mean?
Nippon Prologis REIT (NPONF) has a Net-Net Working Capital of $-282.86 as of May. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Nippon Prologis REIT According to the industry distribution chart, Nippon Prologis REIT ranks #999999 out of 112 companies in the REITs industry.
Is Nippon Prologis REIT's Net-Net Working Capital too high?
Nippon Prologis REIT's current Net-Net Working Capital is $-282.86. Based on the distribution chart, Nippon Prologis REIT ranks #999999 out of 112 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Nippon Prologis REIT has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Nippon Prologis REIT's Net-Net Working Capital compare to PLD and PSA?
According to the REITs industry distribution chart, Nippon Prologis REIT ranks #999999 out of 112 companies for Net-Net Working Capital. This places Nippon Prologis REIT in the lower half of its industry. The industry median Net-Net Working Capital is 16.75. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 16.75, based on 112 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Nippon Prologis REIT For the REITs industry, the median Net-Net Working Capital is 16.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nippon Prologis REIT's current Net-Net Working Capital is $-282.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Prologis REIT stock overvalued right now?
Nippon Prologis REIT (NPONF) has a current Net-Net Working Capital of $-282.86. The stock's GF Value™ is $531.73, compared to a current price of $532.49 — trading 0.1% above its estimated fair value. The current Net-Net Working Capital is $-282.86. Nippon Prologis REIT's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Nippon Prologis REIT (NPONF), the current Net-Net Working Capital is $-282.86 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Prologis REIT (NPONF) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Prologis REIT stock appears to be overvalued. The current stock price of $532.49 is trading 0.1% above its estimated GF Value™ of $531.73.

Key valuation signals for NPONF:

  • Net-Net Working Capital: $-282.86
  • GF Value™: $531.73 vs. price of $532.49 (0.1% above fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the NPONF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Prologis REIT Business Description

Industry Real EstateREITs
Other Exchanges 3283:Japan
Address 7-3, Marunouchi 2-chome, Tokyo Building 22nd Floor, Chiyoda-ku, Tokyo, JPN, 100-6422
Nippon Prologis REIT Inc is focused on logistics facilities in Japan. Its investment objective is to maximize unit holder value through a portfolio that generates stable income and achieves steady growth. It invests in high quality Class-A logistics facilities, owning and operating them for medium- to long-term purposes.
75GF Score

Get the complete analysis for NPONF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$532.49
Price
$531.73
GF Value