NPONF (Nippon Prologis REIT) Owner Earnings per Share (TTM): 3.49 (As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NPONF Nippon Prologis REIT Inc NPONF
71 GF Score
Price $532.49
GF Value $560.29
! 5 Warning Signs
View Full Analysis

What is Nippon Prologis REIT Owner Earnings per Share (TTM)?

Nippon Prologis REIT NPONF +13.38% 71 Owner Earnings per Share (TTM) is 3.49 as of Nov. 2025. GuruFocus rates NPONF with a GF Score™ of 71/100 and a GF Value™ of $560.29. The stock has 5 warning signs investors should review. Among 336 REITs companies, Nippon Prologis REIT ranks worse than 97.92% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Nippon Prologis REIT does not have enough data to calculate Owner Earnings per Share (TTM), so as Price-to-Owner-Earnings ratio.


The historical rank and industry rank for Nippon Prologis REIT's Owner Earnings per Share (TTM) or its related term are showing as below:

NPONF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 149.74   Med: 162.28   Max: 177
Current: 152.65


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Nippon Prologis REIT was 177.00. The lowest was 149.74. And the median was 162.28.


NPONF's Price-to-Owner-Earnings is ranked worse than
97.92% of 336 companies
in the REITs industry
Industry Median: 13.2 vs NPONF: 152.65

Nippon Prologis REIT's Earnings per Share (Diluted) for the six months ended in May. 2026 was $10.91. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in May. 2026 was $23.21. It's PE Ratio (TTM) ratio for today is 22.94.

Nippon Prologis REIT's EPS without NRI for the six months ended in May. 2026 was $10.91. Its EPS without NRI for the trailing twelve months (TTM) ended in May. 2026 was $23.17. It's PE Ratio without NRI ratio for today is 22.98.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by FactSet. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Nippon Prologis REIT Owner Earnings per Share (TTM) Related Terms


Nippon Prologis REIT Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Nippon Prologis REIT's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Prologis REIT Owner Earnings per Share (TTM) Chart

Nippon Prologis REIT Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -33.33 -39.54 -38.20 -28.51 -14.10

Nippon Prologis REIT Semi-Annual Data
Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -29.25 -30.38 -25.02 -5.59 -7.06

NPONF vs PLD, PSA, EXR: Owner Earnings per Share (TTM) Comparison

For the REIT - Industrial subindustry, Nippon Prologis REIT's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Prologis REIT Price-to-Owner-Earnings vs REITs Industry

For the REITs industry and Real Estate sector, Nippon Prologis REIT's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Nippon Prologis REIT's Price-to-Owner-Earnings falls into.


NPONF
71GF Score
Nippon Prologis REIT Inc NPONF
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Prologis REIT Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Nippon Prologis REIT does not have enough data to calculate Owner Earnings per Share (TTM). Please check Wal-Mart Stores Inc, as your reference.

What does a Owner Earnings per Share (TTM) of 3.49 mean?
Nippon Prologis REIT (NPONF) has a Owner Earnings per Share (TTM) of 3.49 as of Nov. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Nippon Prologis REIT. According to the industry distribution chart, Nippon Prologis REIT ranks #329 out of 336 companies in the REITs industry, placing it in the top 97.9%.
Is Nippon Prologis REIT's Owner Earnings per Share (TTM) too high?
Nippon Prologis REIT's current Owner Earnings per Share (TTM) is 3.49. The REITs industry median Owner Earnings per Share (TTM) is 13.20. Nippon Prologis REIT's value of 3.49 is 73.6% below this industry median. Based on the distribution chart, Nippon Prologis REIT ranks #329 out of 336 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Nippon Prologis REIT has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Nippon Prologis REIT's Owner Earnings per Share (TTM) compare to PLD and PSA?
According to the REITs industry distribution chart, Nippon Prologis REIT ranks #329 out of 336 companies for Owner Earnings per Share (TTM). This places Nippon Prologis REIT in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 13.20. Nippon Prologis REIT's value of 3.49 is 73.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a REITs company?
The median Owner Earnings per Share (TTM) among REITs companies is 13.20, based on 336 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nippon Prologis REIT's current Owner Earnings per Share (TTM) of 3.49 is 73.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Nippon Prologis REIT. For the REITs industry, the median Owner Earnings per Share (TTM) is 13.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nippon Prologis REIT's current Owner Earnings per Share (TTM) is 3.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Prologis REIT stock overvalued right now?
Nippon Prologis REIT (NPONF) has a current Owner Earnings per Share (TTM) of 3.49. The stock's GF Value™ is $560.29, compared to a current price of $532.49 — trading 5% below its estimated fair value. The current Owner Earnings per Share (TTM) is 3.49 and 73.6% below the REITs industry median of 13.20. Nippon Prologis REIT's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Nippon Prologis REIT (NPONF), the current Owner Earnings per Share (TTM) is 3.49 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Prologis REIT (NPONF) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Prologis REIT stock appears to be undervalued. The current stock price of $532.49 is trading 5% below its estimated GF Value™ of $560.29.

Key valuation signals for NPONF:

  • Owner Earnings per Share (TTM): 3.49
  • GF Value™: $560.29 vs. price of $532.49 (5% below fair value)
  • GF Score™: 71/100 with 5 warning signs
  • Industry Position: 73.6% below the REITs median (#329 of 336)

No single metric tells the full story. See the NPONF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Prologis REIT Business Description

Industry Real EstateREITs
Other Exchanges 3283:Japan
Address 7-3, Marunouchi 2-chome, Tokyo Building 22nd Floor, Chiyoda-ku, Tokyo, JPN, 100-6422
Nippon Prologis REIT Inc is focused on logistics facilities in Japan. Its investment objective is to maximize unit holder value through a portfolio that generates stable income and achieves steady growth. It invests in high quality Class-A logistics facilities, owning and operating them for medium- to long-term purposes.
71GF Score

Get the complete analysis for NPONF

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$532.49
Price
$560.29
GF Value