SHO (Sunstone Hotel Investors) Net-Net Working Capital: $-6.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHO Sunstone Hotel Investors Inc SHO
77 GF Score
Price $10.93
GF Value $11.15
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Sunstone Hotel Investors Net-Net Working Capital?

Sunstone Hotel Investors SHO +0.60% 77 Net-Net Working Capital is $-6.78 as of Jun. 2026. GuruFocus rates SHO with a GF Score™ of 77/100 and a GF Value™ of $11.15 (Fairly Valued). The stock has 9 warning signs investors should review. Among 113 REITs companies, Sunstone Hotel Investors ranks worse than 884954.87% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Sunstone Hotel Investors's Net-Net Working Capital for the quarter that ended in Jun. 2026 was $-6.78.

The industry rank for Sunstone Hotel Investors's Net-Net Working Capital or its related term are showing as below:

SHO's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 17.31
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Sunstone Hotel Investors  (NYSE:SHO) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Sunstone Hotel Investors Net-Net Working Capital Related Terms


Sunstone Hotel Investors Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Sunstone Hotel Investors's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunstone Hotel Investors Net-Net Working Capital Chart

Sunstone Hotel Investors Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.47 -5.46 -3.98 -5.71 -6.45

Sunstone Hotel Investors Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.31 -6.44 -6.45 -6.66 -6.78

SHO vs PEB, XHR, RLJ: Net-Net Working Capital Comparison

For the REIT - Hotel & Motel subindustry, Sunstone Hotel Investors's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunstone Hotel Investors Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Sunstone Hotel Investors's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Sunstone Hotel Investors's Price-to-Net-Net-Working-Capital falls into.


SHO
77GF Score
Sunstone Hotel Investors Inc SHO
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunstone Hotel Investors Net-Net Working Capital Calculation

Sunstone Hotel Investors's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(109.189+0.75 * 33.662+0.5 * 11.58-1084.387
-279.672-0)/189.710
=-6.45

Sunstone Hotel Investors's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(94.431+0.75 * 50.785+0.5 * 11.804-1153.949
-245.148-0)/185.944
=-6.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-6.78 mean?
Sunstone Hotel Investors (SHO) has a Net-Net Working Capital of $-6.78 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Sunstone Hotel Investors According to the industry distribution chart, Sunstone Hotel Investors ranks #999999 out of 113 companies in the REITs industry.
Is Sunstone Hotel Investors' Net-Net Working Capital too high?
Sunstone Hotel Investors' current Net-Net Working Capital is $-6.78. Based on the distribution chart, Sunstone Hotel Investors ranks #999999 out of 113 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Sunstone Hotel Investors has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sunstone Hotel Investors' Net-Net Working Capital compare to PEB and XHR?
According to the REITs industry distribution chart, Sunstone Hotel Investors ranks #999999 out of 113 companies for Net-Net Working Capital. This places Sunstone Hotel Investors in the lower half of its industry. The industry median Net-Net Working Capital is 17.31. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 17.31, based on 113 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Sunstone Hotel Investors For the REITs industry, the median Net-Net Working Capital is 17.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sunstone Hotel Investors's current Net-Net Working Capital is $-6.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunstone Hotel Investors stock overvalued right now?
Based on GuruFocus' analysis, Sunstone Hotel Investors (SHO) is currently considered Fairly Valued. The stock's GF Value™ is $11.15, compared to a current price of $10.93 — trading 2% below its estimated fair value. The current Net-Net Working Capital is $-6.78. Sunstone Hotel Investors' overall GF Score™ is 77/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Sunstone Hotel Investors (SHO), the current Net-Net Working Capital is $-6.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunstone Hotel Investors (SHO) Overvalued in 2026?

Based on GuruFocus' analysis, Sunstone Hotel Investors stock appears to be undervalued. The current stock price of $10.93 is trading 2% below its estimated GF Value™ of $11.15. GuruFocus considers Sunstone Hotel Investors to be Fairly Valued.

Key valuation signals for SHO:

  • Net-Net Working Capital: $-6.78
  • GF Value™: $11.15 vs. price of $10.93 (2% below fair value)
  • GF Score™: 77/100 with 9 warning signs

No single metric tells the full story. See the SHO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunstone Hotel Investors Business Description

Industry Real EstateREITs
Address 15 Enterprise, Suite 200, Aliso Viejo, CA, USA, 92656
Sunstone Hotel Investors Inc is a real estate investment trust that acquires, owns, manages, and renovates the full-service hotel and select-service hotel properties across various states in the United States. Its firm's portfolio consists upper upscale and luxury hotels located in convention, resort destination and urban markets. Its majority of the hotels operate under a brand owned by Marriott, Hilton, Hyatt, Four Seasons or Montage. It operates geographically in California which generates the majority of its revenue; Florida; and Hawaii. The company's sole source of income is hotel revenue from its Hotel Ownership Segment.
77GF Score

Get the complete analysis for SHO

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.93
Price
$11.15
GF Value