PRAP Japan (TSE:2449) Net-Net Working Capital: 円839.11 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2449 PRAP Japan Inc TSE:2449
74 GF Score
Price 円1,050.00
GF Value 円1,136.52
Valuation Fairly Valued
View Full Analysis

What is PRAP Japan Net-Net Working Capital?

PRAP Japan TSE:2449 -0.94% 74 Net-Net Working Capital is 円839.11 as of Feb. 2026. GuruFocus rates TSE:2449 with a GF Score™ of 74/100 and a GF Value™ of 円1,136.52 (Fairly Valued). Among 436 Business Services companies, PRAP Japan ranks better than 91.97% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PRAP Japan's Net-Net Working Capital for the quarter that ended in Feb. 2026 was 円839.11.

The industry rank for PRAP Japan's Net-Net Working Capital or its related term are showing as below:

TSE:2449's Price-to-Net-Net-Working-Capital is ranked better than
91.97% of 436 companies
in the Business Services industry
Industry Median: 5.545 vs TSE:2449: 1.19

PRAP Japan  (TSE:2449) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PRAP Japan Net-Net Working Capital Related Terms


PRAP Japan Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for PRAP Japan's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PRAP Japan Net-Net Working Capital Chart

PRAP Japan Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 591.03 624.13 749.41 807.55 838.10

PRAP Japan Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 803.66 838.10 803.50 839.11 883.11

TSE:2449 vs VRSK, EFX, BAH: Net-Net Working Capital Comparison

For the Consulting Services subindustry, PRAP Japan's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PRAP Japan Price-to-Net-Net-Working-Capital vs Business Services Industry

For the Business Services industry and Industrials sector, PRAP Japan's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PRAP Japan's Price-to-Net-Net-Working-Capital falls into.


TSE:2449
74GF Score
PRAP Japan Inc TSE:2449
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PRAP Japan Net-Net Working Capital Calculation

PRAP Japan's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Aug. 2025 is calculated as

Net-Net Working Capital(A: Aug. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4304.3+0.75 * 1303.928+0.5 * 166.952-1408.117
-0-237.263)/4.439
=838.10

PRAP Japan's Net-Net Working Capital (NNWC) per share for the quarter that ended in Feb. 2026 is calculated as

Net-Net Working Capital(Q: Feb. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4513+0.75 * 1229+0.5 * 267-1576
-0-254)/4.455
=839.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円839.11 mean?
PRAP Japan (TSE:2449) has a Net-Net Working Capital of 円839.11 as of Feb. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PRAP Japan According to the industry distribution chart, PRAP Japan ranks #35 out of 436 companies in the Business Services industry, placing it in the top 8%.
Is PRAP Japan's Net-Net Working Capital too high?
PRAP Japan's current Net-Net Working Capital is 円839.11. Based on the distribution chart, PRAP Japan ranks #35 out of 436 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, PRAP Japan has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PRAP Japan's Net-Net Working Capital compare to VRSK and EFX?
According to the Business Services industry distribution chart, PRAP Japan ranks #35 out of 436 companies for Net-Net Working Capital. This places PRAP Japan in the top 8% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 5.55. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Business Services company?
The median Net-Net Working Capital among Business Services companies is 5.55, based on 436 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PRAP Japan For the Business Services industry, the median Net-Net Working Capital is 5.55 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PRAP Japan's current Net-Net Working Capital is 円839.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PRAP Japan stock overvalued right now?
Based on GuruFocus' analysis, PRAP Japan (TSE:2449) is currently considered Fairly Valued. The stock's GF Value™ is 円1,136.52, compared to a current price of 円1,050.00 — trading 7.6% below its estimated fair value. The current Net-Net Working Capital is 円839.11. PRAP Japan's overall GF Score™ is 74/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For PRAP Japan (TSE:2449), the current Net-Net Working Capital is 円839.11 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PRAP Japan (TSE:2449) Overvalued in 2026?

Based on GuruFocus' analysis, PRAP Japan stock appears to be undervalued. The current stock price of 円1,050.00 is trading 7.6% below its estimated GF Value™ of 円1,136.52. GuruFocus considers PRAP Japan to be Fairly Valued.

Key valuation signals for TSE:2449:

  • Net-Net Working Capital: 円839.11
  • GF Value™: 円1,136.52 vs. price of 円1,050.00 (7.6% below fair value)
  • GF Score™: 74/100

No single metric tells the full story. See the TSE:2449 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PRAP Japan Business Description

Address ARK Mori Building 33F, Tokyo, JPN
PRAP Japan Inc provides public relations consultancy services. It offers Crisis Communications, Media Training, and Digital Influence.
74GF Score

Get the complete analysis for TSE:2449

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,050.00
Price
円1,136.52
GF Value