Early Age Co (TSE:3248) Net-Net Working Capital: 円-2,911.15 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3248 Early Age Co Ltd TSE:3248
62 GF Score
Price 円889.00
GF Value 円725.72
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Early Age Co Net-Net Working Capital?

Early Age Co TSE:3248 +0.79% 62 Net-Net Working Capital is 円-2,911.15 as of Apr. 2026. GuruFocus rates TSE:3248 with a GF Score™ of 62/100 and a GF Value™ of 円725.72 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 328 Real Estate companies, Early Age Co ranks worse than 304877.74% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Early Age Co's Net-Net Working Capital for the quarter that ended in Apr. 2026 was 円-2,911.15.

The industry rank for Early Age Co's Net-Net Working Capital or its related term are showing as below:

TSE:3248's Price-to-Net-Net-Working-Capital is not ranked *
in the Real Estate industry.
Industry Median: 4.725
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Early Age Co  (TSE:3248) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Early Age Co Net-Net Working Capital Related Terms


Early Age Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Early Age Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Early Age Co Net-Net Working Capital Chart

Early Age Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2,067.89 -2,129.74 -2,240.10 -2,294.27 -2,779.66

Early Age Co Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2,173.25 -2,294.27 -2,511.63 -2,779.66 -2,911.15

Early Age Co Net-Net Working Capital Competitor Comparison

For the Real Estate - Diversified subindustry, Early Age Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Early Age Co Price-to-Net-Net-Working-Capital vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Early Age Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Early Age Co's Price-to-Net-Net-Working-Capital falls into.


TSE:3248
62GF Score
Early Age Co Ltd TSE:3248
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Early Age Co Net-Net Working Capital Calculation

Early Age Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Oct. 2025 is calculated as

Net-Net Working Capital(A: Oct. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1313.321+0.75 * 30.386+0.5 * 561.025-10458.712
-0-0)/3.181
=-2,779.66

Early Age Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Apr. 2026 is calculated as

Net-Net Working Capital(Q: Apr. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1328.663+0.75 * 26.079+0.5 * 362.77-10789.976
-0-0)/3.181
=-2,911.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-2,911.15 mean?
Early Age Co (TSE:3248) has a Net-Net Working Capital of 円-2,911.15 as of Apr. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Early Age Co According to the industry distribution chart, Early Age Co ranks #999999 out of 328 companies in the Real Estate industry.
Is Early Age Co's Net-Net Working Capital too high?
Early Age Co's current Net-Net Working Capital is 円-2,911.15. Based on the distribution chart, Early Age Co ranks #999999 out of 328 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Early Age Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Early Age Co's Net-Net Working Capital compare to competitors?
According to the Real Estate industry distribution chart, Early Age Co ranks #999999 out of 328 companies for Net-Net Working Capital. This places Early Age Co in the lower half of its industry. The industry median Net-Net Working Capital is 4.73. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Real Estate company?
The median Net-Net Working Capital among Real Estate companies is 4.73, based on 328 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Early Age Co For the Real Estate industry, the median Net-Net Working Capital is 4.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Early Age Co's current Net-Net Working Capital is 円-2,911.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Early Age Co stock overvalued right now?
Based on GuruFocus' analysis, Early Age Co (TSE:3248) is currently considered Modestly Overvalued. The stock's GF Value™ is 円725.72, compared to a current price of 円889.00 — trading 22.5% above its estimated fair value. The current Net-Net Working Capital is 円-2,911.15. Early Age Co's overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Early Age Co (TSE:3248), the current Net-Net Working Capital is 円-2,911.15 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Early Age Co (TSE:3248) Overvalued in 2026?

Based on GuruFocus' analysis, Early Age Co stock appears to be overvalued. The current stock price of 円889.00 is trading 22.5% above its estimated GF Value™ of 円725.72. GuruFocus considers Early Age Co to be Modestly Overvalued.

Key valuation signals for TSE:3248:

  • Net-Net Working Capital: 円-2,911.15
  • GF Value™: 円725.72 vs. price of 円889.00 (22.5% above fair value)
  • GF Score™: 62/100 with 8 warning signs

No single metric tells the full story. See the TSE:3248 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Early Age Co Business Description

Address 2-11-7 Akasaka, Akasaka 5th floor twin towers new building, Minato-ku, Tokyo, JPN, 107-0052
Early Age Co Ltd is engaged in real estate business. The business of the company includes planning and developing condominiums, and leasing intermediary services for residential real estate, shops, and offices.
62GF Score

Get the complete analysis for TSE:3248

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円889.00
Price
円725.72
GF Value