Okayama Paper Industries Co (TSE:3892) Net-Net Working Capital: 円785.66 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3892 Okayama Paper Industries Co Ltd TSE:3892
75 GF Score
Price 円1,600.00
GF Value 円1,427.53
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Okayama Paper Industries Co Net-Net Working Capital?

Okayama Paper Industries Co TSE:3892 -0.31% 75 Net-Net Working Capital is 円785.66 as of May. 2026. GuruFocus rates TSE:3892 with a GF Score™ of 75/100 and a GF Value™ of 円1,427.53 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 70 Forest Products companies, Okayama Paper Industries Co ranks better than 71.43% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Okayama Paper Industries Co's Net-Net Working Capital for the quarter that ended in May. 2026 was 円785.66.

The industry rank for Okayama Paper Industries Co's Net-Net Working Capital or its related term are showing as below:

TSE:3892's Price-to-Net-Net-Working-Capital is ranked better than
71.43% of 70 companies
in the Forest Products industry
Industry Median: 4.045 vs TSE:3892: 2.04

Okayama Paper Industries Co  (TSE:3892) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Okayama Paper Industries Co Net-Net Working Capital Related Terms


Okayama Paper Industries Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Okayama Paper Industries Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Okayama Paper Industries Co Net-Net Working Capital Chart

Okayama Paper Industries Co Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 629.33 639.98 749.02 722.07 785.66

Okayama Paper Industries Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 722.07 1,005.33 739.85 669.78 785.66

Okayama Paper Industries Co Net-Net Working Capital Competitor Comparison

For the Paper & Paper Products subindustry, Okayama Paper Industries Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Okayama Paper Industries Co Price-to-Net-Net-Working-Capital vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Okayama Paper Industries Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Okayama Paper Industries Co's Price-to-Net-Net-Working-Capital falls into.


TSE:3892
75GF Score
Okayama Paper Industries Co Ltd TSE:3892
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Okayama Paper Industries Co Net-Net Working Capital Calculation

Okayama Paper Industries Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in May. 2026 is calculated as

Net-Net Working Capital(A: May. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5262.362+0.75 * 2673.68+0.5 * 838.388-4037.42
-0-0)/4.645
=785.66

Okayama Paper Industries Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in May. 2026 is calculated as

Net-Net Working Capital(Q: May. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5262.362+0.75 * 2673.68+0.5 * 838.388-4037.42
-0-0)/4.645
=785.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円785.66 mean?
Okayama Paper Industries Co (TSE:3892) has a Net-Net Working Capital of 円785.66 as of May. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Okayama Paper Industries Co According to the industry distribution chart, Okayama Paper Industries Co ranks #20 out of 70 companies in the Forest Products industry, placing it in the top 28.6%.
Is Okayama Paper Industries Co's Net-Net Working Capital too high?
Okayama Paper Industries Co's current Net-Net Working Capital is 円785.66. Based on the distribution chart, Okayama Paper Industries Co ranks #20 out of 70 companies in the Forest Products industry, which is above the industry midpoint. Overall, Okayama Paper Industries Co has a GF Score™ of 75/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Okayama Paper Industries Co's Net-Net Working Capital compare to competitors?
According to the Forest Products industry distribution chart, Okayama Paper Industries Co ranks #20 out of 70 companies for Net-Net Working Capital. This puts Okayama Paper Industries Co in the upper half of its industry. The industry median Net-Net Working Capital is 4.05. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Forest Products company?
The median Net-Net Working Capital among Forest Products companies is 4.05, based on 70 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Okayama Paper Industries Co For the Forest Products industry, the median Net-Net Working Capital is 4.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Okayama Paper Industries Co's current Net-Net Working Capital is 円785.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Okayama Paper Industries Co stock overvalued right now?
Based on GuruFocus' analysis, Okayama Paper Industries Co (TSE:3892) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,427.53, compared to a current price of 円1,600.00 — trading 12.1% above its estimated fair value. The current Net-Net Working Capital is 円785.66. Okayama Paper Industries Co's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Okayama Paper Industries Co (TSE:3892), the current Net-Net Working Capital is 円785.66 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Okayama Paper Industries Co (TSE:3892) Overvalued in 2026?

Based on GuruFocus' analysis, Okayama Paper Industries Co stock appears to be overvalued. The current stock price of 円1,600.00 is trading 12.1% above its estimated GF Value™ of 円1,427.53. GuruFocus considers Okayama Paper Industries Co to be Modestly Overvalued.

Key valuation signals for TSE:3892:

  • Net-Net Working Capital: 円785.66
  • GF Value™: 円1,427.53 vs. price of 円1,600.00 (12.1% above fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the TSE:3892 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Okayama Paper Industries Co Business Description

Address No. 4 No. 34, Minami-ku, Hamano 1-chome, Okayama, JPN, 700-0845
Okayama Paper Industries Co Ltd is engaged in manufacturing and sales of SMIC raw paper, paper tube base paper, flat sheet. It is in a packaging material field as a manufacturer of cardboard and decorative corrugated cardboard made of core paper and paper tube base paper. It offers products such as base papers, containerboard, stencil paper tubes, paper tube base papers, and cardboard plates.
75GF Score

Get the complete analysis for TSE:3892

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,600.00
Price
円1,427.53
GF Value