Overlap Holdings (TSE:414A) Net-Net Working Capital: 円-221.14 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:414A Overlap Holdings Inc TSE:414A
16 GF Score
Price 円876.00
! 1 Warning Sign
View Full Analysis

What is Overlap Holdings Net-Net Working Capital?

Overlap Holdings TSE:414A -0.11% 16 Net-Net Working Capital is 円-221.14 as of May. 2026. GuruFocus rates TSE:414A with a GF Score™ of 16/100. The stock has 1 warning sign investors should review. Among 389 Media - Diversified companies, Overlap Holdings ranks worse than 257069.15% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Overlap Holdings's Net-Net Working Capital for the quarter that ended in May. 2026 was 円-221.14.

The industry rank for Overlap Holdings's Net-Net Working Capital or its related term are showing as below:

TSE:414A's Price-to-Net-Net-Working-Capital is not ranked *
in the Media - Diversified industry.
Industry Median: 4.47
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Overlap Holdings  (TSE:414A) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Overlap Holdings Net-Net Working Capital Related Terms


Overlap Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Overlap Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Overlap Holdings Net-Net Working Capital Chart

Overlap Holdings Annual Data
Trend Aug23 Aug24 Aug25
Net-Net Working Capital
-359.01 -316.43 -254.15

Overlap Holdings Quarterly Data
May24 Aug24 Nov24 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial -283.96 -254.15 -265.34 -243.31 -221.14

TSE:414A vs NFLX, DIS, WBD: Net-Net Working Capital Comparison

For the Entertainment subindustry, Overlap Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Overlap Holdings Price-to-Net-Net-Working-Capital vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Overlap Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Overlap Holdings's Price-to-Net-Net-Working-Capital falls into.


TSE:414A
16GF Score
Overlap Holdings Inc TSE:414A
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Overlap Holdings Net-Net Working Capital Calculation

Overlap Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Aug. 2025 is calculated as

Net-Net Working Capital(A: Aug. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2796+0.75 * 3230+0.5 * 291-10447
-0-0)/20
=-254.15

Overlap Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in May. 2026 is calculated as

Net-Net Working Capital(Q: May. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3515+0.75 * 2419+0.5 * 370-9942
-0-0)/20.0228
=-221.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-221.14 mean?
Overlap Holdings (TSE:414A) has a Net-Net Working Capital of 円-221.14 as of May. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Overlap Holdings According to the industry distribution chart, Overlap Holdings ranks #999999 out of 389 companies in the Media - Diversified industry.
Is Overlap Holdings' Net-Net Working Capital too high?
Overlap Holdings' current Net-Net Working Capital is 円-221.14. Based on the distribution chart, Overlap Holdings ranks #999999 out of 389 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Overlap Holdings has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does Overlap Holdings' Net-Net Working Capital compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Overlap Holdings ranks #999999 out of 389 companies for Net-Net Working Capital. This places Overlap Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 4.47. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Media - Diversified company?
The median Net-Net Working Capital among Media - Diversified companies is 4.47, based on 389 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Overlap Holdings For the Media - Diversified industry, the median Net-Net Working Capital is 4.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Overlap Holdings's current Net-Net Working Capital is 円-221.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Overlap Holdings stock overvalued right now?
Overlap Holdings (TSE:414A) has a current Net-Net Working Capital of 円-221.14. The current Net-Net Working Capital is 円-221.14. Overlap Holdings' overall GF Score™ is 16/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Overlap Holdings (TSE:414A), the current Net-Net Working Capital is 円-221.14 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Overlap Holdings Business Description

Address 8-1-5 Nishigotanda, 9th floor, Gotanda Kowa Building, Shinagawa-ku, Tokyo, JPN, 141-0031
Overlap Holdings Inc is engaged in Planning, editing and producing IP contents of light-novels, comics and animations.
16GF Score

Get the complete analysis for TSE:414A

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円876.00
Price