BroadBand Security (TSE:4398) Net-Net Working Capital: 円47.46 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4398 BroadBand Security Inc TSE:4398
74 GF Score
Price 円1,290.00
GF Value 円1,553.31
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is BroadBand Security Net-Net Working Capital?

BroadBand Security TSE:4398 +0.23% 74 Net-Net Working Capital is 円47.46 as of Jun. 2026. GuruFocus rates TSE:4398 with a GF Score™ of 74/100 and a GF Value™ of 円1,553.31 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,227 Software companies, BroadBand Security ranks worse than 83.54% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

BroadBand Security's Net-Net Working Capital for the quarter that ended in Jun. 2026 was 円47.46.

The industry rank for BroadBand Security's Net-Net Working Capital or its related term are showing as below:

TSE:4398's Price-to-Net-Net-Working-Capital is ranked worse than
83.54% of 1227 companies
in the Software industry
Industry Median: 7.11 vs TSE:4398: 27.18

BroadBand Security  (TSE:4398) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


BroadBand Security Net-Net Working Capital Related Terms


BroadBand Security Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for BroadBand Security's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BroadBand Security Net-Net Working Capital Chart

BroadBand Security Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -35.62 -5.61 91.43 54.26 47.46

BroadBand Security Semi-Annual Data
Jun16 Jun17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 91.43 43.55 54.26 82.42 47.46

TSE:4398 vs IBM, ACN, CTSH: Net-Net Working Capital Comparison

For the Information Technology Services subindustry, BroadBand Security's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BroadBand Security Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, BroadBand Security's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where BroadBand Security's Price-to-Net-Net-Working-Capital falls into.


TSE:4398
74GF Score
BroadBand Security Inc TSE:4398
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BroadBand Security Net-Net Working Capital Calculation

BroadBand Security's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2026 is calculated as

Net-Net Working Capital(A: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1675.676+0.75 * 788.384+0.5 * 31.9-2073.134
-0-0)/4.420
=47.46

BroadBand Security's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1675.676+0.75 * 788.384+0.5 * 31.9-2073.134
-0-0)/4.420
=47.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円47.46 mean?
BroadBand Security (TSE:4398) has a Net-Net Working Capital of 円47.46 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on BroadBand Security According to the industry distribution chart, BroadBand Security ranks #1025 out of 1227 companies in the Software industry, placing it in the top 83.5%.
Is BroadBand Security's Net-Net Working Capital too high?
BroadBand Security's current Net-Net Working Capital is 円47.46. Based on the distribution chart, BroadBand Security ranks #1025 out of 1227 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, BroadBand Security has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does BroadBand Security's Net-Net Working Capital compare to IBM and ACN?
According to the Software industry distribution chart, BroadBand Security ranks #1025 out of 1227 companies for Net-Net Working Capital. This places BroadBand Security in the lower half of its industry. The industry median Net-Net Working Capital is 7.11. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 7.11, based on 1,227 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on BroadBand Security For the Software industry, the median Net-Net Working Capital is 7.11 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BroadBand Security's current Net-Net Working Capital is 円47.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BroadBand Security stock overvalued right now?
Based on GuruFocus' analysis, BroadBand Security (TSE:4398) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,553.31, compared to a current price of 円1,290.00 — trading 17% below its estimated fair value. The current Net-Net Working Capital is 円47.46. BroadBand Security's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For BroadBand Security (TSE:4398), the current Net-Net Working Capital is 円47.46 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BroadBand Security (TSE:4398) Overvalued in 2026?

Based on GuruFocus' analysis, BroadBand Security stock appears to be undervalued. The current stock price of 円1,290.00 is trading 17% below its estimated GF Value™ of 円1,553.31. GuruFocus considers BroadBand Security to be Modestly Undervalued.

Key valuation signals for TSE:4398:

  • Net-Net Working Capital: 円47.46
  • GF Value™: 円1,553.31 vs. price of 円1,290.00 (17% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the TSE:4398 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BroadBand Security Business Description

Address 8-5-1 Nishi-shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0023
BroadBand Security Inc provides information technology services. The company's services include security consulting, security audit, education/information services, security certificate acquisition, vulnerability diagnosis, managed security service, and secure mail.
74GF Score

Get the complete analysis for TSE:4398

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,290.00
Price
円1,553.31
GF Value