Zenhoren Co (TSE:5845) Net-Net Working Capital: 円-242.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5845 Zenhoren Co Ltd TSE:5845
36 GF Score
Price 円1,220.00
GF Value 円820.26
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Zenhoren Co Net-Net Working Capital?

Zenhoren Co TSE:5845 36 Net-Net Working Capital is 円-242.55 as of Mar. 2026. GuruFocus rates TSE:5845 with a GF Score™ of 36/100 and a GF Value™ of 円820.26 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 438 Business Services companies, Zenhoren Co ranks worse than 228310.27% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Zenhoren Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円-242.55.

The industry rank for Zenhoren Co's Net-Net Working Capital or its related term are showing as below:

TSE:5845's Price-to-Net-Net-Working-Capital is not ranked *
in the Business Services industry.
Industry Median: 5.665
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Zenhoren Co  (TSE:5845) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Zenhoren Co Net-Net Working Capital Related Terms


Zenhoren Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Zenhoren Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zenhoren Co Net-Net Working Capital Chart

Zenhoren Co Annual Data
Trend Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
-558.77 -689.13 -539.79 -299.21 -242.55

Zenhoren Co Quarterly Data
Mar22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -287.45 -249.99 -209.43 -242.55 -242.15

TSE:5845 vs CTAS, CPRT, GPN: Net-Net Working Capital Comparison

For the Specialty Business Services subindustry, Zenhoren Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zenhoren Co Price-to-Net-Net-Working-Capital vs Business Services Industry

For the Business Services industry and Industrials sector, Zenhoren Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Zenhoren Co's Price-to-Net-Net-Working-Capital falls into.


TSE:5845
36GF Score
Zenhoren Co Ltd TSE:5845
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zenhoren Co Net-Net Working Capital Calculation

Zenhoren Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(10435+0.75 * 0+0.5 * 25-16809
-0-0)/26.228
=-242.55

Zenhoren Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(10435+0.75 * 0+0.5 * 25-16809
-0-0)/26.228
=-242.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-242.55 mean?
Zenhoren Co (TSE:5845) has a Net-Net Working Capital of 円-242.55 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Zenhoren Co According to the industry distribution chart, Zenhoren Co ranks #999999 out of 438 companies in the Business Services industry.
Is Zenhoren Co's Net-Net Working Capital too high?
Zenhoren Co's current Net-Net Working Capital is 円-242.55. Based on the distribution chart, Zenhoren Co ranks #999999 out of 438 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, Zenhoren Co has a GF Score™ of 36/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zenhoren Co's Net-Net Working Capital compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Zenhoren Co ranks #999999 out of 438 companies for Net-Net Working Capital. This places Zenhoren Co in the lower half of its industry. The industry median Net-Net Working Capital is 5.67. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Business Services company?
The median Net-Net Working Capital among Business Services companies is 5.67, based on 438 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Zenhoren Co For the Business Services industry, the median Net-Net Working Capital is 5.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Zenhoren Co's current Net-Net Working Capital is 円-242.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zenhoren Co stock overvalued right now?
Based on GuruFocus' analysis, Zenhoren Co (TSE:5845) is currently considered Significantly Overvalued. The stock's GF Value™ is 円820.26, compared to a current price of 円1,220.00 — trading 48.7% above its estimated fair value. The current Net-Net Working Capital is 円-242.55. Zenhoren Co's overall GF Score™ is 36/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Zenhoren Co (TSE:5845), the current Net-Net Working Capital is 円-242.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zenhoren Co (TSE:5845) Overvalued in 2026?

Based on GuruFocus' analysis, Zenhoren Co stock appears to be overvalued. The current stock price of 円1,220.00 is trading 48.7% above its estimated GF Value™ of 円820.26. GuruFocus considers Zenhoren Co to be Significantly Overvalued.

Key valuation signals for TSE:5845:

  • Net-Net Working Capital: 円-242.55
  • GF Value™: 円820.26 vs. price of 円1,220.00 (48.7% above fair value)
  • GF Score™: 36/100 with 5 warning signs

No single metric tells the full story. See the TSE:5845 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zenhoren Co Business Description

Address 905 Ameku, Okinawa Prefecture, Naha, JPN, 900-8608
Zenhoren Co Ltd is engaged in the rent liability guarantee business, providing rent guarantee services for residential properties with coverage of up to 24 months rent, including monthly rent, moving-out settlement fees, and tenant accident expense insurance. For business use, the Z-Business NEO service covers stores and offices with guarantees up to 24 months rent. The company also offers guarantees for parking lots and trunk rooms, the Z-value service for combined rent guarantee and fire insurance via smartphone, and Z-WEB/Z-WEB2.0 for centralized management by real estate companies. In addition, Zenhoren provides Z-College Support (tuition guarantee), enabling vocational schools and students to pay tuition fees in installments.
36GF Score

Get the complete analysis for TSE:5845

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,220.00
Price
円820.26
GF Value