Atlas Technologies (TSE:9563) Net-Net Working Capital: 円216.63 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9563 Atlas Technologies Corp TSE:9563
78 GF Score
Price 円360.00
GF Value 円262.66
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Atlas Technologies Net-Net Working Capital?

Atlas Technologies TSE:9563 +0.28% 78 Net-Net Working Capital is 円216.63 as of Jun. 2026. GuruFocus rates TSE:9563 with a GF Score™ of 78/100 and a GF Value™ of 円262.66 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,206 Software companies, Atlas Technologies ranks better than 92.79% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Atlas Technologies's Net-Net Working Capital for the quarter that ended in Jun. 2026 was 円216.63.

The industry rank for Atlas Technologies's Net-Net Working Capital or its related term are showing as below:

TSE:9563's Price-to-Net-Net-Working-Capital is ranked better than
92.79% of 1206 companies
in the Software industry
Industry Median: 7.2 vs TSE:9563: 1.66

Atlas Technologies  (TSE:9563) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Atlas Technologies Net-Net Working Capital Related Terms


Atlas Technologies Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Atlas Technologies's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Atlas Technologies Net-Net Working Capital Chart

Atlas Technologies Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial 65.10 311.53 239.70 207.89 206.40

Atlas Technologies Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 194.75 194.22 206.40 211.26 216.63

TSE:9563 vs IBM, ACN, FISV: Net-Net Working Capital Comparison

For the Information Technology Services subindustry, Atlas Technologies's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atlas Technologies Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Atlas Technologies's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Atlas Technologies's Price-to-Net-Net-Working-Capital falls into.


TSE:9563
78GF Score
Atlas Technologies Corp TSE:9563
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Atlas Technologies Net-Net Working Capital Calculation

Atlas Technologies's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1512.403+0.75 * 366.643+0.5 * 0-266.231
-0-0)/7.370
=206.40

Atlas Technologies's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1700.507+0.75 * 235.914+0.5 * 0.761-268.236
-0-0)/7.430
=216.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円216.63 mean?
Atlas Technologies (TSE:9563) has a Net-Net Working Capital of 円216.63 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Atlas Technologies According to the industry distribution chart, Atlas Technologies ranks #87 out of 1206 companies in the Software industry, placing it in the top 7.2%.
Is Atlas Technologies' Net-Net Working Capital too high?
Atlas Technologies' current Net-Net Working Capital is 円216.63. Based on the distribution chart, Atlas Technologies ranks #87 out of 1206 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Atlas Technologies has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Atlas Technologies' Net-Net Working Capital compare to IBM and ACN?
According to the Software industry distribution chart, Atlas Technologies ranks #87 out of 1206 companies for Net-Net Working Capital. This places Atlas Technologies in the top 7% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 7.20. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 7.20, based on 1,206 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Atlas Technologies For the Software industry, the median Net-Net Working Capital is 7.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Atlas Technologies's current Net-Net Working Capital is 円216.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Atlas Technologies stock overvalued right now?
Based on GuruFocus' analysis, Atlas Technologies (TSE:9563) is currently considered Significantly Overvalued. The stock's GF Value™ is 円262.66, compared to a current price of 円360.00 — trading 37.1% above its estimated fair value. The current Net-Net Working Capital is 円216.63. Atlas Technologies' overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Atlas Technologies (TSE:9563), the current Net-Net Working Capital is 円216.63 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Atlas Technologies (TSE:9563) Overvalued in 2026?

Based on GuruFocus' analysis, Atlas Technologies stock appears to be overvalued. The current stock price of 円360.00 is trading 37.1% above its estimated GF Value™ of 円262.66. GuruFocus considers Atlas Technologies to be Significantly Overvalued.

Key valuation signals for TSE:9563:

  • Net-Net Working Capital: 円216.63
  • GF Value™: 円262.66 vs. price of 円360.00 (37.1% above fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the TSE:9563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Atlas Technologies Business Description

Address 2-5 Kasumigaseki 3-chome, Chiyoda-ku, Tokyo, JPN, 100-6036
Atlas Technologies Corp is engaged in providing consulting and project execution support services in the Fintech field of payment, banking, securities, and insurance. In addition, it offers services in the IT risk and PMO support field. The group specializes in project management and provides end-to-end support for clients, from planning to business construction and business operations after service launch. Furthermore, it provides a variety of solutions, such as system and business operations after service launch, data utilization, and security operation support. The group operates in a single segment, the Digital Solutions Business.
78GF Score

Get the complete analysis for TSE:9563

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円360.00
Price
円262.66
GF Value