Ohsho Food Service (TSE:9936) Net-Net Working Capital: 円117.70 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9936 Ohsho Food Service Corp TSE:9936
87 GF Score
Price 円2,974.00
GF Value 円3,389.75
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Ohsho Food Service Net-Net Working Capital?

Ohsho Food Service TSE:9936 +0.07% 87 Net-Net Working Capital is 円117.70 as of Jun. 2026. GuruFocus rates TSE:9936 with a GF Score™ of 87/100 and a GF Value™ of 円3,389.75 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 47 Restaurants companies, Ohsho Food Service ranks worse than 65.96% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Ohsho Food Service's Net-Net Working Capital for the quarter that ended in Jun. 2026 was 円117.70.

The industry rank for Ohsho Food Service's Net-Net Working Capital or its related term are showing as below:

TSE:9936's Price-to-Net-Net-Working-Capital is ranked worse than
65.96% of 47 companies
in the Restaurants industry
Industry Median: 13.95 vs TSE:9936: 25.27

Ohsho Food Service  (TSE:9936) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Ohsho Food Service Net-Net Working Capital Related Terms


Ohsho Food Service Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Ohsho Food Service's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ohsho Food Service Net-Net Working Capital Chart

Ohsho Food Service Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 160.55 228.43 281.72 330.76 143.14

Ohsho Food Service Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 85.19 111.94 107.61 143.14 117.70

TSE:9936 vs MCD, SBUX, YUM: Net-Net Working Capital Comparison

For the Restaurants subindustry, Ohsho Food Service's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ohsho Food Service Price-to-Net-Net-Working-Capital vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Ohsho Food Service's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Ohsho Food Service's Price-to-Net-Net-Working-Capital falls into.


TSE:9936
87GF Score
Ohsho Food Service Corp TSE:9936
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ohsho Food Service Net-Net Working Capital Calculation

Ohsho Food Service's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(24527+0.75 * 3546+0.5 * 706-20020
-0-0)/52.531
=143.14

Ohsho Food Service's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(22812+0.75 * 2848+0.5 * 800-19165
-0-0)/52.531
=117.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円117.70 mean?
Ohsho Food Service (TSE:9936) has a Net-Net Working Capital of 円117.70 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ohsho Food Service According to the industry distribution chart, Ohsho Food Service ranks #31 out of 47 companies in the Restaurants industry, placing it in the top 66%.
Is Ohsho Food Service's Net-Net Working Capital too high?
Ohsho Food Service's current Net-Net Working Capital is 円117.70. Based on the distribution chart, Ohsho Food Service ranks #31 out of 47 companies in the Restaurants industry, which is below the industry midpoint. Overall, Ohsho Food Service has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ohsho Food Service's Net-Net Working Capital compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Ohsho Food Service ranks #31 out of 47 companies for Net-Net Working Capital. This places Ohsho Food Service in the lower half of its industry. The industry median Net-Net Working Capital is 13.95. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Restaurants company?
The median Net-Net Working Capital among Restaurants companies is 13.95, based on 47 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ohsho Food Service For the Restaurants industry, the median Net-Net Working Capital is 13.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ohsho Food Service's current Net-Net Working Capital is 円117.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ohsho Food Service stock overvalued right now?
Based on GuruFocus' analysis, Ohsho Food Service (TSE:9936) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,389.75, compared to a current price of 円2,974.00 — trading 12.3% below its estimated fair value. The current Net-Net Working Capital is 円117.70. Ohsho Food Service's overall GF Score™ is 87/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Ohsho Food Service (TSE:9936), the current Net-Net Working Capital is 円117.70 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ohsho Food Service (TSE:9936) Overvalued in 2026?

Based on GuruFocus' analysis, Ohsho Food Service stock appears to be undervalued. The current stock price of 円2,974.00 is trading 12.3% below its estimated GF Value™ of 円3,389.75. GuruFocus considers Ohsho Food Service to be Modestly Undervalued.

Key valuation signals for TSE:9936:

  • Net-Net Working Capital: 円117.70
  • GF Value™: 円3,389.75 vs. price of 円2,974.00 (12.3% below fair value)
  • GF Score™: 87/100 with 1 warning sign

No single metric tells the full story. See the TSE:9936 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ohsho Food Service Business Description

Address 294-1, Nishinoyama Ibanouecho, Yamashina-ku, Kyoto-shi, Kyoto, JPN
Ohsho Food Service Corp is a Japanese company which operates Chinese restaurant chains offering Chinese dishes, as well as the sale of Chinese food ingredients and others. The company provides noodles, dumpling skins, fillings for dumplings, sliced pork, as well as alcoholic beverages and soft drinks, among others.
87GF Score

Get the complete analysis for TSE:9936

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,974.00
Price
円3,389.75
GF Value