Ohsho Food Service (TSE:9936) Cyclically Adjusted FCF per Share: 円122.97 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9936 Ohsho Food Service Corp TSE:9936
87 GF Score
Price 円2,939.00
GF Value 円3,436.35
Valuation Modestly Undervalued
View Full Analysis

What is Ohsho Food Service Cyclically Adjusted FCF per Share?

Ohsho Food Service TSE:9936 -1.08% 87 Cyclically Adjusted FCF per Share is 円122.97 as of Mar. 2026. GuruFocus rates TSE:9936 with a GF Score™ of 87/100 and a GF Value™ of 円3,436.35 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ohsho Food Service's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円57.693. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円122.97 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ohsho Food Service was 10.50% per year. The lowest was 1.70% per year. And the median was 6.10% per year.

As of today (2026-07-22), Ohsho Food Service's current stock price is 円2939.00. Ohsho Food Service's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円122.97. Ohsho Food Service's Cyclically Adjusted Price-to-FCF of today is 23.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ohsho Food Service was 36.11. The lowest was 20.68. And the median was 25.69.


Ohsho Food Service  (TSE:9936) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ohsho Food Service's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2939.00/122.97
=23.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ohsho Food Service was 36.11. The lowest was 20.68. And the median was 25.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ohsho Food Service Cyclically Adjusted FCF per Share Related Terms


Ohsho Food Service Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ohsho Food Service's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ohsho Food Service Cyclically Adjusted FCF per Share Chart

Ohsho Food Service Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 87.75 91.12 100.56 0.00 122.97

Ohsho Food Service Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 111.21 114.19 116.87 122.97

TSE:9936 vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Ohsho Food Service's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ohsho Food Service Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Ohsho Food Service's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ohsho Food Service's Cyclically Adjusted Price-to-FCF falls into.


TSE:9936
87GF Score
Ohsho Food Service Corp TSE:9936
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ohsho Food Service Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ohsho Food Service's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=57.693/112.7000*112.7000
=57.693

Current CPI (Mar. 2026) = 112.7000.

Ohsho Food Service Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 10.820 98.100 12.430
201609 32.836 98.000 37.761
201612 18.399 98.400 21.073
201703 40.677 98.100 46.731
201706 -1.923 98.500 -2.200
201709 25.246 98.800 28.798
201712 19.121 99.400 21.679
201803 41.923 99.200 47.628
201806 22.238 99.200 25.264
201809 33.898 99.900 38.241
201812 24.519 99.700 27.716
201903 49.829 99.700 56.326
201906 11.036 99.800 12.462
201909 27.039 100.100 30.443
201912 8.101 100.500 9.084
202003 51.408 100.300 57.764
202006 -36.313 99.900 -40.966
202009 15.787 99.900 17.810
202012 17.794 99.300 20.195
202103 49.445 99.900 55.780
202106 47.873 99.500 54.224
202109 26.077 100.100 29.359
202112 53.764 100.100 60.531
202203 68.235 101.100 76.064
202206 9.138 101.800 10.116
202209 21.060 103.100 23.021
202212 -8.190 104.100 -8.867
202303 51.015 104.400 55.071
202306 43.907 105.200 47.037
202309 23.204 106.200 24.624
202312 27.116 106.800 28.614
202403 60.516 107.200 63.621
202406 0.000 108.200 0.000
202409 0.000 108.900 0.000
202412 0.000 110.700 0.000
202503 0.000 111.100 0.000
202506 32.557 111.700 32.848
202509 19.206 112.000 19.326
202512 9.437 113.000 9.412
202603 57.693 112.700 57.693

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円122.97 mean?
Ohsho Food Service (TSE:9936) has a Cyclically Adjusted FCF per Share of 円122.97 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ohsho Food Service and its competitors.
Is Ohsho Food Service's Cyclically Adjusted FCF per Share too high?
Ohsho Food Service's current Cyclically Adjusted FCF per Share is 円122.97. Overall, Ohsho Food Service has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ohsho Food Service's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
Ohsho Food Service's Cyclically Adjusted FCF per Share of 円122.97 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ohsho Food Service and its competitors. Ohsho Food Service's current Cyclically Adjusted FCF per Share is 円122.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ohsho Food Service stock overvalued right now?
Based on GuruFocus' analysis, Ohsho Food Service (TSE:9936) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,436.35, compared to a current price of 円2,939.00 — trading 14.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円122.97. Ohsho Food Service's overall GF Score™ is 87/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ohsho Food Service (TSE:9936), the current Cyclically Adjusted FCF per Share is 円122.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ohsho Food Service (TSE:9936) Overvalued in 2026?

Based on GuruFocus' analysis, Ohsho Food Service stock appears to be undervalued. The current stock price of 円2,939.00 is trading 14.5% below its estimated GF Value™ of 円3,436.35. GuruFocus considers Ohsho Food Service to be Modestly Undervalued.

Key valuation signals for TSE:9936:

  • Cyclically Adjusted FCF per Share: 円122.97
  • GF Value™: 円3,436.35 vs. price of 円2,939.00 (14.5% below fair value)
  • GF Score™: 87/100

No single metric tells the full story. See the TSE:9936 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ohsho Food Service Business Description

Address 294-1, Nishinoyama Ibanouecho, Yamashina-ku, Kyoto-shi, Kyoto, JPN
Ohsho Food Service Corp is a Japanese company which operates Chinese restaurant chains offering Chinese dishes, as well as the sale of Chinese food ingredients and others. The company provides noodles, dumpling skins, fillings for dumplings, sliced pork, as well as alcoholic beverages and soft drinks, among others.
87GF Score

Get the complete analysis for TSE:9936

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,939.00
Price
円3,436.35
GF Value