WFAFF (Wesfarmers) Net-Net Working Capital: $-8.92 (As of Dec. 2025)


WFAFF Wesfarmers Ltd WFAFF
82 GF Score
Price $60.12
GF Value $51.07
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Wesfarmers Net-Net Working Capital?

Wesfarmers WFAFF 82 Net-Net Working Capital is $-8.92 as of Dec. 2025. GuruFocus rates WFAFF with a GF Score™ of 82/100 and a GF Value™ of $51.07 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 326 Retail - Cyclical companies, Wesfarmers ranks worse than 306748.16% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Wesfarmers's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-8.92.

The industry rank for Wesfarmers's Net-Net Working Capital or its related term are showing as below:

WFAFF's Price-to-Net-Net-Working-Capital is not ranked *
in the Retail - Cyclical industry.
Industry Median: 6.075
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Wesfarmers  (OTCPK:WFAFF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Wesfarmers Net-Net Working Capital Related Terms


Wesfarmers Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Wesfarmers's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wesfarmers Net-Net Working Capital Chart

Wesfarmers Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.03 -8.73 -7.78 -7.78 -7.80

Wesfarmers Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.97 -7.78 -7.50 -7.80 -8.92

WFAFF vs HD, LOW, FND: Net-Net Working Capital Comparison

For the Home Improvement Retail subindustry, Wesfarmers's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wesfarmers Price-to-Net-Net-Working-Capital vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wesfarmers's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Wesfarmers's Price-to-Net-Net-Working-Capital falls into.


WFAFF
82GF Score
Wesfarmers Ltd WFAFF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wesfarmers Net-Net Working Capital Calculation

Wesfarmers's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(415.365+0.75 * 1335.938+0.5 * 3930.99-12234.375
-0-0)/1135.014
=-7.80

Wesfarmers's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(484.385+0.75 * 1445.847+0.5 * 4499.003-13946.844
-0-0)/1135.283
=-8.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-8.92 mean?
Wesfarmers (WFAFF) has a Net-Net Working Capital of $-8.92 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Wesfarmers According to the industry distribution chart, Wesfarmers ranks #999999 out of 326 companies in the Retail - Cyclical industry.
Is Wesfarmers' Net-Net Working Capital too high?
Wesfarmers' current Net-Net Working Capital is $-8.92. Based on the distribution chart, Wesfarmers ranks #999999 out of 326 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Wesfarmers has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wesfarmers' Net-Net Working Capital compare to HD and LOW?
According to the Retail - Cyclical industry distribution chart, Wesfarmers ranks #999999 out of 326 companies for Net-Net Working Capital. This places Wesfarmers in the lower half of its industry. The industry median Net-Net Working Capital is 6.08. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Retail - Cyclical company?
The median Net-Net Working Capital among Retail - Cyclical companies is 6.08, based on 326 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Wesfarmers For the Retail - Cyclical industry, the median Net-Net Working Capital is 6.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wesfarmers's current Net-Net Working Capital is $-8.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wesfarmers stock overvalued right now?
Based on GuruFocus' analysis, Wesfarmers (WFAFF) is currently considered Modestly Overvalued. The stock's GF Value™ is $51.07, compared to a current price of $60.12 — trading 17.7% above its estimated fair value. The current Net-Net Working Capital is $-8.92. Wesfarmers' overall GF Score™ is 82/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Wesfarmers (WFAFF), the current Net-Net Working Capital is $-8.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wesfarmers (WFAFF) Overvalued in 2026?

Based on GuruFocus' analysis, Wesfarmers stock appears to be overvalued. The current stock price of $60.12 is trading 17.7% above its estimated GF Value™ of $51.07. GuruFocus considers Wesfarmers to be Modestly Overvalued.

Key valuation signals for WFAFF:

  • Net-Net Working Capital: $-8.92
  • GF Value™: $51.07 vs. price of $60.12 (17.7% above fair value)
  • GF Score™: 82/100 with 8 warning signs

No single metric tells the full story. See the WFAFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wesfarmers Business Description

Address 123 St Georges Terrace, Level 14, Brookfield Place Tower 2, Perth, WA, AUS, 6000
Wesfarmers is Australia's largest conglomerate. Its retail operations include the Bunnings hardware chain (number one in market share), discount department stores Kmart and Target (number one and three), and Officeworks in office supplies (number one). These activities account for the vast majority of group earnings before taxes. Other operations include chemicals and fertilizers, lithium mining, industrial and safety supplies, and health. Management is focused on generating cash and creating shareholder wealth in the long term.
82GF Score

Get the complete analysis for WFAFF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$60.12
Price
$51.07
GF Value