Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Whitehaven CoalWHITF -1.38%69 Net-Net Working Capital is $-3.39 as of Dec. 2025. GuruFocus rates WHITF with a GF Score™ of 69/100 and a GF Value™ of $4.94 (Fairly Valued). The stock has 7 warning signs investors should review. Among 65 Other Energy Sources companies, Whitehaven Coal ranks worse than 1538460% on this metric.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.
Whitehaven Coal's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-3.39.
The industry rank for Whitehaven Coal's Net-Net Working Capital or its related term are showing as below:
WHITF's Price-to-Net-Net-Working-Capital is not ranked *
in the Other Energy Sources industry.
Industry Median: 7.26 * Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.
Whitehaven Coal (OTCPK:WHITF) Net-Net Working Capital Explanation
One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.
Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.
Whitehaven Coal Net-Net Working Capital Related Terms
Whitehaven Coal Net-Net Working Capital Historical Data
* Premium members only.
The historical data trend for Whitehaven Coal's Net-Net Working Capital can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Whitehaven Coal Net-Net Working Capital Competitor Comparison
For the Thermal Coal subindustry, Whitehaven Coal's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Whitehaven Coal Price-to-Net-Net-Working-Capital vs Other Energy Sources Industry
For the Other Energy Sources industry and Energy sector, Whitehaven Coal's Price-to-Net-Net-Working-Capital distribution charts can be found below:
* The bar in red indicates where Whitehaven Coal's Price-to-Net-Net-Working-Capital falls into.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.
In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.
This is a conservative way of estimating the company's value.
What does a Net-Net Working Capital of $-3.39 mean?
Whitehaven Coal (WHITF) has a Net-Net Working Capital of $-3.39 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Whitehaven Coal According to the industry distribution chart, Whitehaven Coal ranks #999999 out of 65 companies in the Other Energy Sources industry.
Is Whitehaven Coal's Net-Net Working Capital too high?
Whitehaven Coal's current Net-Net Working Capital is $-3.39. Based on the distribution chart, Whitehaven Coal ranks #999999 out of 65 companies in the Other Energy Sources industry, which is in the bottom quartile relative to peers. Overall, Whitehaven Coal has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Whitehaven Coal's Net-Net Working Capital compare to competitors?
According to the Other Energy Sources industry distribution chart, Whitehaven Coal ranks #999999 out of 65 companies for Net-Net Working Capital. This places Whitehaven Coal in the lower half of its industry. The industry median Net-Net Working Capital is 7.26. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Other Energy Sources company?
The median Net-Net Working Capital among Other Energy Sources companies is 7.26, based on 65 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Whitehaven Coal For the Other Energy Sources industry, the median Net-Net Working Capital is 7.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Whitehaven Coal's current Net-Net Working Capital is $-3.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Whitehaven Coal stock overvalued right now?
Based on GuruFocus' analysis, Whitehaven Coal (WHITF) is currently considered Fairly Valued. The stock's GF Value™ is $4.94, compared to a current price of $5.13 — trading 3.8% above its estimated fair value. The current Net-Net Working Capital is $-3.39. Whitehaven Coal's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Whitehaven Coal (WHITF), the current Net-Net Working Capital is $-3.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Whitehaven Coal (WHITF) Overvalued in 2026?
Based on GuruFocus' analysis, Whitehaven Coal stock appears to be overvalued.
The current stock price of $5.13 is trading 3.8% above its estimated GF Value™ of $4.94.
GuruFocus considers Whitehaven Coal to be Fairly Valued.
Key valuation signals for WHITF:
Net-Net Working Capital: $-3.39
GF Value™: $4.94 vs. price of $5.13 (3.8% above fair value)
No single metric tells the full story. See the WHITF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Whitehaven Coal is a large Australian independent thermal and metallurgical coal miner with mines in the Gunnedah Basin, New South Wales. It also bought Blackwater and Daunia, two coking coal mines in Queensland, from BHP and Mitsubishi in April 2024. In addition, it owns the large Winchester South deposit next to its Daunia mine. Coal is railed to ports in Newcastle and Queensland for export to Asian customers. Initial production of about 1 million metric tons from Vickery and expanded production at its Queensland mines, Maules Creek, and Narrabri means we expect its share of salable coal production to approach 31 million metric tons from fiscal 2030, from about 13 million in fiscal 2023.
69GF Score
Get the complete analysis for WHITF
Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
WHITF has been successfully added to your 
