Vitruvio Real Estate SOCIMI (XMAD:YVIT) Net-Net Working Capital: €-5.15 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAD:YVIT Vitruvio Real Estate SOCIMI SA XMAD:YVIT
73 GF Score
Price €18.10
GF Value €14.17
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Vitruvio Real Estate SOCIMI Net-Net Working Capital?

Vitruvio Real Estate SOCIMI XMAD:YVIT +0.56% 73 Net-Net Working Capital is €-5.15 as of Dec. 2025. GuruFocus rates XMAD:YVIT with a GF Score™ of 73/100 and a GF Value™ of €14.17 (Modestly Overvalued). The stock has 10 warning signs investors should review. Among 114 REITs companies, Vitruvio Real Estate SOCIMI ranks worse than 877192.11% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Vitruvio Real Estate SOCIMI's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-5.15.

The industry rank for Vitruvio Real Estate SOCIMI's Net-Net Working Capital or its related term are showing as below:

XMAD:YVIT's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 17.6
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Vitruvio Real Estate SOCIMI  (XMAD:YVIT) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Vitruvio Real Estate SOCIMI Net-Net Working Capital Related Terms


Vitruvio Real Estate SOCIMI Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Vitruvio Real Estate SOCIMI's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vitruvio Real Estate SOCIMI Net-Net Working Capital Chart

Vitruvio Real Estate SOCIMI Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.75 -5.48 -3.32 -4.67 -5.15

Vitruvio Real Estate SOCIMI Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.32 -6.24 -4.67 -5.77 -5.15

XMAD:YVIT vs VICI, WPC: Net-Net Working Capital Comparison

For the REIT - Diversified subindustry, Vitruvio Real Estate SOCIMI's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vitruvio Real Estate SOCIMI Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Vitruvio Real Estate SOCIMI's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Vitruvio Real Estate SOCIMI's Price-to-Net-Net-Working-Capital falls into.


XMAD:YVIT
73GF Score
Vitruvio Real Estate SOCIMI SA XMAD:YVIT
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vitruvio Real Estate SOCIMI Net-Net Working Capital Calculation

Vitruvio Real Estate SOCIMI's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(26.852+0.75 * 1.169+0.5 * 0-104.373
-0-0)/14.887
=-5.15

Vitruvio Real Estate SOCIMI's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(26.852+0.75 * 1.169+0.5 * 0-104.373
-0-0)/14.887
=-5.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-5.15 mean?
Vitruvio Real Estate SOCIMI (XMAD:YVIT) has a Net-Net Working Capital of €-5.15 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vitruvio Real Estate SOCIMI According to the industry distribution chart, Vitruvio Real Estate SOCIMI ranks #999999 out of 114 companies in the REITs industry.
Is Vitruvio Real Estate SOCIMI's Net-Net Working Capital too high?
Vitruvio Real Estate SOCIMI's current Net-Net Working Capital is €-5.15. Based on the distribution chart, Vitruvio Real Estate SOCIMI ranks #999999 out of 114 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Vitruvio Real Estate SOCIMI has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vitruvio Real Estate SOCIMI's Net-Net Working Capital compare to VICI and WPC?
According to the REITs industry distribution chart, Vitruvio Real Estate SOCIMI ranks #999999 out of 114 companies for Net-Net Working Capital. This places Vitruvio Real Estate SOCIMI in the lower half of its industry. The industry median Net-Net Working Capital is 17.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 17.60, based on 114 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vitruvio Real Estate SOCIMI For the REITs industry, the median Net-Net Working Capital is 17.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vitruvio Real Estate SOCIMI's current Net-Net Working Capital is €-5.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vitruvio Real Estate SOCIMI stock overvalued right now?
Based on GuruFocus' analysis, Vitruvio Real Estate SOCIMI (XMAD:YVIT) is currently considered Modestly Overvalued. The stock's GF Value™ is €14.17, compared to a current price of €18.10 — trading 27.7% above its estimated fair value. The current Net-Net Working Capital is €-5.15. Vitruvio Real Estate SOCIMI's overall GF Score™ is 73/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Vitruvio Real Estate SOCIMI (XMAD:YVIT), the current Net-Net Working Capital is €-5.15 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vitruvio Real Estate SOCIMI (XMAD:YVIT) Overvalued in 2026?

Based on GuruFocus' analysis, Vitruvio Real Estate SOCIMI stock appears to be overvalued. The current stock price of €18.10 is trading 27.7% above its estimated GF Value™ of €14.17. GuruFocus considers Vitruvio Real Estate SOCIMI to be Modestly Overvalued.

Key valuation signals for XMAD:YVIT:

  • Net-Net Working Capital: €-5.15
  • GF Value™: €14.17 vs. price of €18.10 (27.7% above fair value)
  • GF Score™: 73/100 with 10 warning signs

No single metric tells the full story. See the XMAD:YVIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vitruvio Real Estate SOCIMI Business Description

Industry Real EstateREITs
Address Calle de Antonio Maura 7, Madrid, ESP, 28014
Vitruvio Real Estate SOCIMI SA is a real estate investment trust. The company is primarily engaged in the acquisition and management of properties mainly located in Madrid. Vitruvio owns a diversified portfolio consisting of residential, offices, commercial and industrial properties.
73GF Score

Get the complete analysis for XMAD:YVIT

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€18.10
Price
€14.17
GF Value