Vitruvio Real Estate SOCIMIXMAD:YVIT 69 WACC % is 2.5% as of Jun. 26, 2026, which is 11% below its 10-year median of 2.82. GuruFocus rates XMAD:YVIT with a GF Score™ of 69/100 and a GF Value™ of €13.89 (Modestly Overvalued). The stock has 10 warning signs investors should review. Among 968 REITs companies, Vitruvio Real Estate SOCIMI ranks better than 91.84% on this metric.
As of today (2026-06-26), Vitruvio Real Estate SOCIMI's weighted average cost of capital is 2.5%%. Vitruvio Real Estate SOCIMI's ROIC % is 2.73% (calculated using TTM income statement data).
Vitruvio Real Estate SOCIMI generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Vitruvio Real Estate SOCIMI (XMAD:YVIT) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Vitruvio Real Estate SOCIMI's weighted average cost of capital is 2.5%%. Vitruvio Real Estate SOCIMI's ROIC % is 2.73% (calculated using TTM income statement data).
Vitruvio Real Estate SOCIMI generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Vitruvio Real Estate SOCIMI WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the REIT - Diversified subindustry, Vitruvio Real Estate SOCIMI's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Vitruvio Real Estate SOCIMI WACC % vs REITs Industry
For the REITs industry and Real Estate sector, Vitruvio Real Estate SOCIMI's WACC % distribution charts can be found below:
* The bar in red indicates where Vitruvio Real Estate SOCIMI's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Vitruvio Real Estate SOCIMI's market capitalization (E) is €268.003 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Vitruvio Real Estate SOCIMI's latest one-year semi-annual average Book Value of Debt (D) is €69.6423 Mil.
a) weight of equity = E / (E + D) = 268.003 / (268.003 + 69.6423) = 0.7937
b) weight of debt = D / (E + D) = 69.6423 / (268.003 + 69.6423) = 0.2063
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.4823%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Vitruvio Real Estate SOCIMI's beta is -0.2361.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.4823% + -0.2361 * 6% = 2.0657%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Vitruvio Real Estate SOCIMI's interest expense (positive number) was €2.896 Mil. Its total Book Value of Debt (D) is €69.6423 Mil.
Cost of Debt = 2.896 / 69.6423 = 4.1584%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.308 / 10.407 = -2.96%, which is less than 0%. Therefore it's set to 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Vitruvio Real Estate SOCIMI (XMAD:YVIT) has a WACC % of 2.5% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Vitruvio Real Estate SOCIMI and its competitors. This is 11% below median its historical median of 2.82. Over the past decade, Vitruvio Real Estate SOCIMI's WACC % has ranged from 1.55 to 5.89. According to the industry distribution chart, Vitruvio Real Estate SOCIMI ranks #79 out of 968 companies in the REITs industry, placing it in the top 8.2%.
Is Vitruvio Real Estate SOCIMI's WACC % too high?
Vitruvio Real Estate SOCIMI's current WACC % of 2.5% is 11% below median its 10-year median of 2.82. Over the past 10 years, this metric has ranged from a low of 1.55 to a high of 5.89. The REITs industry median WACC % is 6.63. Vitruvio Real Estate SOCIMI's value of 2.5% is 62.3% below this industry median. Based on the distribution chart, Vitruvio Real Estate SOCIMI ranks #79 out of 968 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Vitruvio Real Estate SOCIMI has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vitruvio Real Estate SOCIMI's WACC % compare to VICI and WPC?
According to the REITs industry distribution chart, Vitruvio Real Estate SOCIMI ranks #79 out of 968 companies for WACC %. This places Vitruvio Real Estate SOCIMI in the top 8% of its industry — outperforming the majority of peers. The industry median WACC % is 6.63. Vitruvio Real Estate SOCIMI's value of 2.5% is 62.3% below this benchmark. Historically, Vitruvio Real Estate SOCIMI's own WACC % has ranged from 1.55 to 5.89 over the past decade. While the company's 10-year median is 2.82 vs. the industry median of 6.63, Vitruvio Real Estate SOCIMI has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a REITs company?
The median WACC % among REITs companies is 6.63, based on 968 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vitruvio Real Estate SOCIMI's current WACC % of 2.5% is 62.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Vitruvio Real Estate SOCIMI and its competitors. For the REITs industry, the median WACC % is 6.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vitruvio Real Estate SOCIMI's current WACC % is 2.5%, which is 11% below median its own 10-year median of 2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vitruvio Real Estate SOCIMI stock overvalued right now?
Based on GuruFocus' analysis, Vitruvio Real Estate SOCIMI (XMAD:YVIT) is currently considered Modestly Overvalued. The stock's GF Value™ is €13.89, compared to a current price of €18.00 — trading 29.6% above its estimated fair value. The current WACC % is 2.5%, which is 11% below median its 10-year median of 2.82 and 62.3% below the REITs industry median of 6.63. Vitruvio Real Estate SOCIMI's overall GF Score™ is 69/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Vitruvio Real Estate SOCIMI (XMAD:YVIT), the current WACC % is 2.5% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Vitruvio Real Estate SOCIMI (XMAD:YVIT) Overvalued in 2026?
Based on GuruFocus' analysis, Vitruvio Real Estate SOCIMI stock appears to be overvalued.
The current stock price of €18.00 is trading 29.6% above its estimated GF Value™ of €13.89.
GuruFocus considers Vitruvio Real Estate SOCIMI to be Modestly Overvalued.
Key valuation signals for XMAD:YVIT:
WACC %: 2.5% (11% below median its 10-year median of 2.82)
GF Value™: €13.89 vs. price of €18.00 (29.6% above fair value)
Industry Position: 62.3% below the REITs median (#79 of 968)
No single metric tells the full story. See the XMAD:YVIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Vitruvio Real Estate SOCIMI SA is a real estate investment trust. The company is primarily engaged in the acquisition and management of properties mainly located in Madrid. Vitruvio owns a diversified portfolio consisting of residential, offices, commercial and industrial properties.
69GF Score
Get the complete analysis for XMAD:YVIT
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XMAD:YVIT has been successfully added to your 
