Jardine Cycle & Carriage (FRA:CYC) Operating Income: €2,101 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:CYC Jardine Cycle & Carriage Ltd FRA:CYC
76 GF Score
Price €18.10
GF Value €17.27
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Jardine Cycle & Carriage Operating Income?

Jardine Cycle & Carriage FRA:CYC 76 Operating Income is €2,101 Mil as of Dec. 2025. GuruFocus rates FRA:CYC with a GF Score™ of 76/100 and a GF Value™ of €17.27 (Fairly Valued). The stock has 3 warning signs investors should review.

Jardine Cycle & Carriage's Operating Income for the six months ended in Dec. 2025 was €1,104 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was €2,101 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Jardine Cycle & Carriage's Operating Income for the six months ended in Dec. 2025 was €1,104 Mil. Jardine Cycle & Carriage's Revenue for the six months ended in Dec. 2025 was €9,015 Mil. Therefore, Jardine Cycle & Carriage's Operating Margin % for the quarter that ended in Dec. 2025 was 12.25%.

Good Sign:

Jardine Cycle & Carriage Ltd operating margin is expanding. Margin expansion is usually a good sign.

Jardine Cycle & Carriage's 5-Year average Growth Rate for Operating Margin % was 2.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Jardine Cycle & Carriage's annualized ROC % for the quarter that ended in Dec. 2025 was 8.30%. Jardine Cycle & Carriage's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 46.25%.


Jardine Cycle & Carriage  (FRA:CYC) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Jardine Cycle & Carriage's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2208.956 * ( 1 - 19.68% )/( (21208.381 + 21532.415)/ 2 )
=1774.2334592/21370.398
=8.30 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28777.724 - 4770.841 - ( 2993.317 - max(0, 8116.334 - 10914.836+2993.317))
=21208.381

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28368.428 - 4339.259 - ( 3111.549 - max(0, 8127.86 - 10624.614+3111.549))
=21532.415

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Jardine Cycle & Carriage's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=3085.16/( ( (5383.636 + max(3058.776, 0)) + (4898.202 + max(-199.666, 0)) )/ 2 )
=3085.16/( ( 8442.412 + 4898.202 )/ 2 )
=3085.16/6670.307
=46.25 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5172.002 + 2168.627 + 580.89) - (4770.841 + 0 + 91.901999999999)
=3058.776

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1416.274 + 1949.938 + 872.19) - (4339.259 + 0 + 98.809)
=-199.666

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Jardine Cycle & Carriage's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=1104.478/9014.653
=12.25 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Jardine Cycle & Carriage Operating Income Related Terms


Jardine Cycle & Carriage Operating Income Historical Data

* Premium members only.

The historical data trend for Jardine Cycle & Carriage's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jardine Cycle & Carriage Operating Income Chart

Jardine Cycle & Carriage Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,500.34 2,558.24 2,846.55 2,489.88 2,085.90

Jardine Cycle & Carriage Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,322.59 1,184.01 1,272.73 996.36 1,104.48
FRA:CYC
76GF Score
Jardine Cycle & Carriage Ltd FRA:CYC
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jardine Cycle & Carriage Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €2,101 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of €2,101 Mil mean?
Jardine Cycle & Carriage (FRA:CYC) has a Operating Income of €2,101 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Jardine Cycle & Carriage and its competitors.
Is Jardine Cycle & Carriage's Operating Income too high?
Jardine Cycle & Carriage's current Operating Income is €2,101 Mil. Overall, Jardine Cycle & Carriage has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jardine Cycle & Carriage's Operating Income compare to HON and MMM?
Jardine Cycle & Carriage's Operating Income of €2,101 Mil can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Conglomerates company?
A good Operating Income depends on the Conglomerates industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Jardine Cycle & Carriage and its competitors. Jardine Cycle & Carriage's current Operating Income is €2,101 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jardine Cycle & Carriage stock overvalued right now?
Based on GuruFocus' analysis, Jardine Cycle & Carriage (FRA:CYC) is currently considered Fairly Valued. The stock's GF Value™ is €17.27, compared to a current price of €18.10 — trading 4.8% above its estimated fair value. The current Operating Income is €2,101 Mil. Jardine Cycle & Carriage's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Jardine Cycle & Carriage (FRA:CYC), the current Operating Income is €2,101 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jardine Cycle & Carriage (FRA:CYC) Overvalued in 2026?

Based on GuruFocus' analysis, Jardine Cycle & Carriage stock appears to be overvalued. The current stock price of €18.10 is trading 4.8% above its estimated GF Value™ of €17.27. GuruFocus considers Jardine Cycle & Carriage to be Fairly Valued.

Key valuation signals for FRA:CYC:

  • Operating Income: €2,101 Mil
  • GF Value™: €17.27 vs. price of €18.10 (4.8% above fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the FRA:CYC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jardine Cycle & Carriage Business Description

Address 239 Alexandra Road, Singapore, SGP, 159930
Jardine Cycle & Carriage Ltd is an investment holding conglomerate focused on investments in the manufacture and distribution of motor vehicles in Southeast Asia. Its segments are Astra, Thaco, Cycle & Carriage. The Astra segment includes the company's controlling interest in Astra International, an automotive group in Southeast Asia; THACO is a multi-industry group; Cycle & Carriage represents a broad range of automotive brands across its established network in Singapore and Malaysia.
76GF Score

Get the complete analysis for FRA:CYC

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€18.10
Price
€17.27
GF Value