PT ERA Media Sejahtera TBK (ISX:DOOH) Operating Income: Rp18,239 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DOOH PT ERA Media Sejahtera TBK ISX:DOOH
53 GF Score
Price Rp256.00
GF Value Rp148.86
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is PT ERA Media Sejahtera TBK Operating Income?

PT ERA Media Sejahtera TBK ISX:DOOH -5.19% 53 Operating Income is Rp18,239 Mil as of Mar. 2026. GuruFocus rates ISX:DOOH with a GF Score™ of 53/100 and a GF Value™ of Rp148.86 (Significantly Overvalued). The stock has 1 warning sign investors should review.

PT ERA Media Sejahtera TBK's Operating Income for the three months ended in Mar. 2026 was Rp-6,009 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was Rp18,239 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. PT ERA Media Sejahtera TBK's Operating Income for the three months ended in Mar. 2026 was Rp-6,009 Mil. PT ERA Media Sejahtera TBK's Revenue for the three months ended in Mar. 2026 was Rp30,746 Mil. Therefore, PT ERA Media Sejahtera TBK's Operating Margin % for the quarter that ended in Mar. 2026 was -19.54%.

PT ERA Media Sejahtera TBK's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT ERA Media Sejahtera TBK's annualized ROC % for the quarter that ended in Mar. 2026 was -13.20%. PT ERA Media Sejahtera TBK's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 13.57%.


PT ERA Media Sejahtera TBK  (ISX:DOOH) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT ERA Media Sejahtera TBK's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-24036.884 * ( 1 - 13.16% )/( (166269.344 + 149923.049)/ 2 )
=-20873.6300656/158096.1965
=-13.20 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=345968.939 - 42833.142 - ( 136866.453 - max(0, 58380.94 - 281033.785+136866.453))
=166269.344

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=311169.515 - 30017.281 - ( 131229.185 - max(0, 30851.389 - 269000.058+131229.185))
=149923.049

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

PT ERA Media Sejahtera TBK's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=19899.848/( ( (62012.4 + max(85043.964, 0)) + (40407.485 + max(105805.266, 0)) )/ 2 )
=19899.848/( ( 147056.364 + 146212.751 )/ 2 )
=19899.848/146634.5575
=13.57 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(106597.645 + 1510.856 + 27316.403) - (42833.142 + 0 + 7547.798)
=85043.964

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(44902.167 + 3332.579 + 88421.909) - (30017.281 + 0 + 834.108)
=105805.266

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

PT ERA Media Sejahtera TBK's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=-6009.221/30746.345
=-19.54 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


PT ERA Media Sejahtera TBK Operating Income Related Terms


PT ERA Media Sejahtera TBK Operating Income Historical Data

* Premium members only.

The historical data trend for PT ERA Media Sejahtera TBK's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT ERA Media Sejahtera TBK Operating Income Chart

PT ERA Media Sejahtera TBK Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
2,696.58 552.14 302.24 2,789.56 26,123.04

PT ERA Media Sejahtera TBK Quarterly Data
Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,874.52 6,445.77 1,136.08 16,666.66 -6,009.22
ISX:DOOH
53GF Score
PT ERA Media Sejahtera TBK ISX:DOOH
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT ERA Media Sejahtera TBK Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp18,239 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of Rp18,239 Mil mean?
PT ERA Media Sejahtera TBK (ISX:DOOH) has a Operating Income of Rp18,239 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PT ERA Media Sejahtera TBK and its competitors.
Is PT ERA Media Sejahtera TBK's Operating Income too high?
PT ERA Media Sejahtera TBK's current Operating Income is Rp18,239 Mil. Overall, PT ERA Media Sejahtera TBK has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT ERA Media Sejahtera TBK's Operating Income compare to APP and OMC?
PT ERA Media Sejahtera TBK's Operating Income of Rp18,239 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Media - Diversified company?
A good Operating Income depends on the Media - Diversified industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PT ERA Media Sejahtera TBK and its competitors. PT ERA Media Sejahtera TBK's current Operating Income is Rp18,239 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT ERA Media Sejahtera TBK stock overvalued right now?
Based on GuruFocus' analysis, PT ERA Media Sejahtera TBK (ISX:DOOH) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp148.86, compared to a current price of Rp256.00 — trading 72% above its estimated fair value. The current Operating Income is Rp18,239 Mil. PT ERA Media Sejahtera TBK's overall GF Score™ is 53/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For PT ERA Media Sejahtera TBK (ISX:DOOH), the current Operating Income is Rp18,239 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT ERA Media Sejahtera TBK (ISX:DOOH) Overvalued in 2026?

Based on GuruFocus' analysis, PT ERA Media Sejahtera TBK stock appears to be overvalued. The current stock price of Rp256.00 is trading 72% above its estimated GF Value™ of Rp148.86. GuruFocus considers PT ERA Media Sejahtera TBK to be Significantly Overvalued.

Key valuation signals for ISX:DOOH:

  • Operating Income: Rp18,239 Mil
  • GF Value™: Rp148.86 vs. price of Rp256.00 (72% above fair value)
  • GF Score™: 53/100 with 1 warning sign

No single metric tells the full story. See the ISX:DOOH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT ERA Media Sejahtera TBK Business Description

Address Jalan RS Fatmawati, Blok B5, No. 20, Kav. 205, Kantor Fatmawati Mas, Cilandak Barat, Cilandak, Jakarta Selatan, Jakarta, IDN, 12430
PT ERA Media Sejahtera TBK is an Indonesian-based media investment company that provides advertising and management consulting services. Its advertising business involves OOH (Out of Home) advertising services through various forms of media such as billboards, videotrons, digital totems, and LED pylons placed in public places; DOOH (Digital Out-of-Home) advertising services which involves displaying advertisements in public places such as highways, train stations, airports, shopping centers and office buildings using digital screens or LED displays; Mobile app ads; and organizing marketing events and exhibitions for its clients. The company's reportable business segments are Advertising, which generates the maximum revenue, Consulting, Event & Exhibition, and Merchandise.
53GF Score

Get the complete analysis for ISX:DOOH

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp256.00
Price
Rp148.86
GF Value