PT ERA Media Sejahtera TBK (ISX:DOOH) Beneish M-Score: -4.10 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DOOH PT ERA Media Sejahtera TBK ISX:DOOH
60 GF Score
Price Rp117.00
GF Value Rp146.71
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT ERA Media Sejahtera TBK Beneish M-Score?

PT ERA Media Sejahtera TBK ISX:DOOH +2.63% 60 Beneish M-Score is -4.10 as of Jul. 13, 2026. GuruFocus rates ISX:DOOH with a GF Score™ of 60/100 and a GF Value™ of Rp146.71 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 976 Media - Diversified companies, PT ERA Media Sejahtera TBK ranks better than 92.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT ERA Media Sejahtera TBK's Beneish M-Score or its related term are showing as below:

ISX:DOOH' s Beneish M-Score Range Over the Past 10 Years
Min: -4.1   Med: 0.46   Max: 20.99
Current: -4.1

During the past 5 years, the highest Beneish M-Score of PT ERA Media Sejahtera TBK was 20.99. The lowest was -4.10. And the median was 0.46.


PT ERA Media Sejahtera TBK Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT ERA Media Sejahtera TBK's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT ERA Media Sejahtera TBK Beneish M-Score Chart

PT ERA Media Sejahtera TBK Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 1.54 -4.08

PT ERA Media Sejahtera TBK Quarterly Data
Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.99 18.92 -1.88 -4.08 -4.10

ISX:DOOH vs APP, OMC, TTD: Beneish M-Score Comparison

For the Advertising Agencies subindustry, PT ERA Media Sejahtera TBK's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT ERA Media Sejahtera TBK Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT ERA Media Sejahtera TBK's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT ERA Media Sejahtera TBK's Beneish M-Score falls into.


ISX:DOOH
60GF Score
PT ERA Media Sejahtera TBK ISX:DOOH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT ERA Media Sejahtera TBK Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT ERA Media Sejahtera TBK for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.973+0.528 * 0.5782+0.404 * 0.0426+0.892 * 1.463+0.115 * 0.1722
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4154+4.679 * -0.246691-0.327 * 1.2362
=-4.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp46,016 Mil.
Revenue was 30746.345 + 91446.371 + 49684.385 + 42663.276 = Rp214,540 Mil.
Gross Profit was 6928.712 + 36538.552 + 19402.111 + 15227.249 = Rp78,097 Mil.
Total Current Assets was Rp269,000 Mil.
Total Assets was Rp311,170 Mil.
Property, Plant and Equipment(Net PPE) was Rp40,407 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp948 Mil.
Selling, General, & Admin. Expense(SGA) was Rp16,521 Mil.
Total Current Liabilities was Rp30,851 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was 7593.653 + 12530.401 + 492.035 + 5090.953 = Rp25,707 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 19197.132 + 70117.537 + 7407.126 + 5748.062 = Rp102,470 Mil.
Total Receivables was Rp32,328 Mil.
Revenue was 30822 + 35905.61 + 57714.365 + 22201.58 = Rp146,644 Mil.
Gross Profit was 11614.199 + -422.578 + 9979.597 + 9692.902 = Rp30,864 Mil.
Total Current Assets was Rp206,171 Mil.
Total Assets was Rp281,691 Mil.
Property, Plant and Equipment(Net PPE) was Rp38,096 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp151 Mil.
Selling, General, & Admin. Expense(SGA) was Rp7,978 Mil.
Total Current Liabilities was Rp22,593 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(46016.385 / 214540.377) / (32327.691 / 146643.555)
=0.214488 / 0.220451
=0.973

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(30864.12 / 146643.555) / (78096.624 / 214540.377)
=0.21047 / 0.364018
=0.5782

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (269000.058 + 40407.485) / 311169.515) / (1 - (206170.734 + 38095.634) / 281690.722)
=0.005662 / 0.132856
=0.0426

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=214540.377 / 146643.555
=1.463

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(150.986 / (150.986 + 38095.634)) / (947.913 / (947.913 + 40407.485))
=0.003948 / 0.022921
=0.1722

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(16520.662 / 214540.377) / (7978.184 / 146643.555)
=0.077005 / 0.054405
=1.4154

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 30851.389) / 311169.515) / ((0 + 22592.764) / 281690.722)
=0.099147 / 0.080204
=1.2362

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(25707.042 - 0 - 102469.857) / 311169.515
=-0.246691

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT ERA Media Sejahtera TBK has a M-score of -4.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.10 mean?
PT ERA Media Sejahtera TBK (ISX:DOOH) has a Beneish M-Score of -4.10 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT ERA Media Sejahtera TBK and its competitors. According to the industry distribution chart, PT ERA Media Sejahtera TBK ranks #78 out of 976 companies in the Media - Diversified industry, placing it in the top 8%.
Is PT ERA Media Sejahtera TBK's Beneish M-Score too high?
PT ERA Media Sejahtera TBK's current Beneish M-Score is -4.10. Based on the distribution chart, PT ERA Media Sejahtera TBK ranks #78 out of 976 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, PT ERA Media Sejahtera TBK has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT ERA Media Sejahtera TBK's Beneish M-Score compare to APP and OMC?
According to the Media - Diversified industry distribution chart, PT ERA Media Sejahtera TBK ranks #78 out of 976 companies for Beneish M-Score. This places PT ERA Media Sejahtera TBK in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT ERA Media Sejahtera TBK and its competitors. PT ERA Media Sejahtera TBK's current Beneish M-Score is -4.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT ERA Media Sejahtera TBK stock overvalued right now?
Based on GuruFocus' analysis, PT ERA Media Sejahtera TBK (ISX:DOOH) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp146.71, compared to a current price of Rp117.00 — trading 20.3% below its estimated fair value. The current Beneish M-Score is -4.10. PT ERA Media Sejahtera TBK's overall GF Score™ is 60/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT ERA Media Sejahtera TBK (ISX:DOOH), the current Beneish M-Score is -4.10 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT ERA Media Sejahtera TBK (ISX:DOOH) Overvalued in 2026?

Based on GuruFocus' analysis, PT ERA Media Sejahtera TBK stock appears to be undervalued. The current stock price of Rp117.00 is trading 20.3% below its estimated GF Value™ of Rp146.71. GuruFocus considers PT ERA Media Sejahtera TBK to be Modestly Undervalued.

Key valuation signals for ISX:DOOH:

  • Beneish M-Score: -4.10
  • GF Value™: Rp146.71 vs. price of Rp117.00 (20.3% below fair value)
  • GF Score™: 60/100 with 1 warning sign

No single metric tells the full story. See the ISX:DOOH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT ERA Media Sejahtera TBK Business Description

Address Jalan RS Fatmawati, Blok B5, No. 20, Kav. 205, Kantor Fatmawati Mas, Cilandak Barat, Cilandak, Jakarta Selatan, Jakarta, IDN, 12430
PT ERA Media Sejahtera TBK is an Indonesian-based media investment company that provides advertising and management consulting services. Its advertising business involves OOH (Out of Home) advertising services through various forms of media such as billboards, videotrons, digital totems, and LED pylons placed in public places; DOOH (Digital Out-of-Home) advertising services which involves displaying advertisements in public places such as highways, train stations, airports, shopping centers and office buildings using digital screens or LED displays; Mobile app ads; and organizing marketing events and exhibitions for its clients. The company's reportable business segments are Advertising, which generates the maximum revenue, Consulting, Event & Exhibition, and Merchandise.
60GF Score

Get the complete analysis for ISX:DOOH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp117.00
Price
Rp146.71
GF Value