PT MNC Digital Entertainment Tbk (ISX:MSIN) Operating Income: Rp678,143 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MSIN PT MNC Digital Entertainment Tbk ISX:MSIN
81 GF Score
Price Rp386.00
GF Value Rp786.86
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT MNC Digital Entertainment Tbk Operating Income?

PT MNC Digital Entertainment Tbk ISX:MSIN -5.85% 81 Operating Income is Rp678,143 Mil as of Mar. 2026. GuruFocus rates ISX:MSIN with a GF Score™ of 81/100 and a GF Value™ of Rp786.86 (Significantly Undervalued). The stock has 4 warning signs investors should review.

PT MNC Digital Entertainment Tbk's Operating Income for the three months ended in Mar. 2026 was Rp159,085 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was Rp678,143 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. PT MNC Digital Entertainment Tbk's Operating Income for the three months ended in Mar. 2026 was Rp159,085 Mil. PT MNC Digital Entertainment Tbk's Revenue for the three months ended in Mar. 2026 was Rp1,065,041 Mil. Therefore, PT MNC Digital Entertainment Tbk's Operating Margin % for the quarter that ended in Mar. 2026 was 14.94%.

Warning Sign:

PT MNC Digital Entertainment Tbk operating margin has been in a 5-year decline. The average rate of decline per year is -4%.

PT MNC Digital Entertainment Tbk's 5-Year average Growth Rate for Operating Margin % was -4.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT MNC Digital Entertainment Tbk's annualized ROC % for the quarter that ended in Mar. 2026 was 8.93%. PT MNC Digital Entertainment Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 26.11%.


PT MNC Digital Entertainment Tbk  (ISX:MSIN) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT MNC Digital Entertainment Tbk's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=636340 * ( 1 - 1.34% )/( (6908971 + 7152244)/ 2 )
=627813.044/7030607.5
=8.93 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8432307 - 833884 - ( 689452 - max(0, 1111127 - 2794001+689452))
=6908971

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

PT MNC Digital Entertainment Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=673972/( ( (1748260 + max(777052, 0)) + (1742136 + max(894821, 0)) )/ 2 )
=673972/( ( 2525312 + 2636957 )/ 2 )
=673972/2581134.5
=26.11 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1424525 + 0 + 430260) - (833884 + 0 + 243849)
=777052

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1173217 + 0 + 623590) - (592706 + 0 + 309280)
=894821

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

PT MNC Digital Entertainment Tbk's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=159085/1065041
=14.94 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


PT MNC Digital Entertainment Tbk Operating Income Related Terms


PT MNC Digital Entertainment Tbk Operating Income Historical Data

* Premium members only.

The historical data trend for PT MNC Digital Entertainment Tbk's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MNC Digital Entertainment Tbk Operating Income Chart

PT MNC Digital Entertainment Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 546,746.00 439,902.00 294,649.00 498,024.00 638,881.00

PT MNC Digital Entertainment Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 119,823.00 222,806.00 89,035.00 207,217.00 159,085.00
ISX:MSIN
81GF Score
PT MNC Digital Entertainment Tbk ISX:MSIN
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MNC Digital Entertainment Tbk Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp678,143 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of Rp678,143 Mil mean?
PT MNC Digital Entertainment Tbk (ISX:MSIN) has a Operating Income of Rp678,143 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PT MNC Digital Entertainment Tbk and its competitors.
Is PT MNC Digital Entertainment Tbk's Operating Income too high?
PT MNC Digital Entertainment Tbk's current Operating Income is Rp678,143 Mil. Overall, PT MNC Digital Entertainment Tbk has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT MNC Digital Entertainment Tbk's Operating Income compare to NFLX and DIS?
PT MNC Digital Entertainment Tbk's Operating Income of Rp678,143 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Media - Diversified company?
A good Operating Income depends on the Media - Diversified industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PT MNC Digital Entertainment Tbk and its competitors. PT MNC Digital Entertainment Tbk's current Operating Income is Rp678,143 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MNC Digital Entertainment Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MNC Digital Entertainment Tbk (ISX:MSIN) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp786.86, compared to a current price of Rp386.00 — trading 50.9% below its estimated fair value. The current Operating Income is Rp678,143 Mil. PT MNC Digital Entertainment Tbk's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For PT MNC Digital Entertainment Tbk (ISX:MSIN), the current Operating Income is Rp678,143 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MNC Digital Entertainment Tbk (ISX:MSIN) Overvalued in 2026?

Based on GuruFocus' analysis, PT MNC Digital Entertainment Tbk stock appears to be undervalued. The current stock price of Rp386.00 is trading 50.9% below its estimated GF Value™ of Rp786.86. GuruFocus considers PT MNC Digital Entertainment Tbk to be Significantly Undervalued.

Key valuation signals for ISX:MSIN:

  • Operating Income: Rp678,143 Mil
  • GF Value™: Rp786.86 vs. price of Rp386.00 (50.9% below fair value)
  • GF Score™: 81/100 with 4 warning signs

No single metric tells the full story. See the ISX:MSIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MNC Digital Entertainment Tbk Business Description

Address Jalan Raya Pejuangan No. 1, 005/010, MNC Pictures Building, MNC Studios Complex, Kebon Jeruk, Jakarta Barat, Jakarta, IDN, 11530
PT MNC Digital Entertainment Tbk is a content provider in Indonesia, has its core business in producing, developing, and distributing content and intellectual properties across all existing media platforms. The company's main business is supported by its various business units engaged in media and entertainment activities, such as drama production houses, infotainment, reality shows, game shows, animation, films, original content, music labels, advertising agencies, content & IP licensing, talent management, social media, including multi-channel networks (MCN), OTT superapps, and online portals. The company's operating segments include Online advertising, Content, IP & Others, and Subscription. The company generates maximum revenue from the Content, IP & Others segment.
81GF Score

Get the complete analysis for ISX:MSIN

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp386.00
Price
Rp786.86
GF Value